{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000020","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000020","name":"동화약품","market":"KOSPI","sector":"의약품 제조업","lastPrice":5000,"marketCap":139657350000,"sharesOutstanding":27931470,"asOf":"2026-09-26T15:09:35.216Z"},"valuation":{"fiscalYear":2025,"per":16.08,"perTtm":9.55,"ttmPeriod":"25Q3~26Q2","pbr":0.37,"psr":0.28,"evEbitda":10.29,"ev":228576391701,"fcff":-39600005573,"fcffYield":-0.1732,"roe":0.0231,"revenueGrowth":{"y1":0.0678,"y3":0.134,"y5":0.1278},"operatingIncomeGrowth":{"y1":-0.9809,"y3":-0.7953,"y5":-0.5936},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.535Z"},"price":{"high52w":6670,"low52w":4550,"fromHigh":-0.2504,"returns":[{"label":"1개월","value":-0.0177},{"label":"3개월","value":0.0549},{"label":"6개월","value":-0.1694},{"label":"1년","value":-0.2126},{"label":"3년","value":-0.4898},{"label":"5년","value":-0.723}]},"dividends":[{"fiscalYear":2025,"dps":65,"yieldPct":1.04,"payoutPct":20.74},{"fiscalYear":2024,"dps":180,"yieldPct":2.83,"payoutPct":89.68},{"fiscalYear":2023,"dps":180,"yieldPct":1.75,"payoutPct":18.18},{"fiscalYear":2022,"dps":180,"yieldPct":1.94,"payoutPct":24.44},{"fiscalYear":2021,"dps":180,"yieldPct":1.23,"payoutPct":27.88},{"fiscalYear":2020,"dps":180,"yieldPct":0.87,"payoutPct":17.43},{"fiscalYear":2019,"dps":120,"yieldPct":1.48,"payoutPct":35.27},{"fiscalYear":2018,"dps":120,"yieldPct":1.35,"payoutPct":32.91}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":306602589029,"operatingIncome":11225780035,"netIncome":10068112569,"controllingNetIncome":10068506375,"ebitda":22582960036,"fcff":-8061493588,"cfo":-4360077740,"capex":3701415848,"totalAssets":370599242793,"totalLiabilities":73198591231,"totalEquity":297400651562,"cash":40614514850,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":307150025786,"operatingIncome":9917746256,"netIncome":9393854731,"controllingNetIncome":9402231116,"ebitda":21402425341,"fcff":7779135587,"cfo":13284966205,"capex":5505830618,"totalAssets":376028553041,"totalLiabilities":75153958643,"totalEquity":300874594398,"cash":37779182534,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":272075383799,"operatingIncome":23153371156,"netIncome":28715102080,"controllingNetIncome":28507687358,"ebitda":33860346220,"fcff":22197071125,"cfo":52228225089,"capex":30114724116,"totalAssets":433807800192,"totalLiabilities":91125559753,"totalEquity":342682240439,"cash":58596430958,"totalDebt":9800000000},{"fiscalYear":2021,"statement":"연결","revenue":293018112028,"operatingIncome":22496350976,"netIncome":19582802208,"controllingNetIncome":17870404587,"ebitda":34589341335,"fcff":11379777297,"cfo":36031211868,"capex":24774248715,"totalAssets":447804486939,"totalLiabilities":87671267145,"totalEquity":360133219794,"cash":60479642642,"totalDebt":7959527820},{"fiscalYear":2022,"statement":"연결","revenue":340426327300,"operatingIncome":29915077882,"netIncome":21591210925,"controllingNetIncome":20383458973,"ebitda":42424201535,"fcff":9283623345,"cfo":29220766689,"capex":20091489785,"totalAssets":461136459052,"totalLiabilities":82463208091,"totalEquity":378673250961,"cash":34347103567,"totalDebt":2977127738},{"fiscalYear":2023,"statement":"연결","revenue":361108562008,"operatingIncome":18775880121,"netIncome":28237045586,"controllingNetIncome":27438289761,"ebitda":32671910831,"fcff":2842697382,"cfo":29166607898,"capex":26345581054,"totalAssets":564972408621,"totalLiabilities":157916042874,"totalEquity":407056365747,"cash":72317114790,"totalDebt":30797675458},{"fiscalYear":2024,"statement":"연결","revenue":464874735245,"operatingIncome":13411192945,"netIncome":2146096510,"controllingNetIncome":5563245459,"ebitda":33079880590,"fcff":-77906139305,"cfo":-4003243920,"capex":74063799276,"totalAssets":619634925512,"totalLiabilities":217959805338,"totalEquity":401675120174,"cash":25656452043,"totalDebt":31330366931},{"fiscalYear":2025,"statement":"연결","revenue":496394309778,"operatingIncome":256752681,"netIncome":3842369985,"controllingNetIncome":8686052916,"ebitda":22222102355,"fcff":-39600005573,"cfo":15698716578,"capex":55298722151,"totalAssets":642168098413,"totalLiabilities":240728435023,"totalEquity":401439663390,"cash":13305439070,"totalDebt":102224480771}],"quarterly":[{"stockCode":"000020","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":121998971337,"operatingIncome":1369908515,"netIncome":241627821,"prevYearRevenue":110193352389,"prevYearOperatingIncome":-582474956,"prevYearNetIncome":-2062766452,"source":"11014","updatedAt":"2026-08-26T22:25:44.551Z"},{"stockCode":"000020","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":123696280353,"operatingIncome":-3996403038,"netIncome":-1733063434,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:44.556Z"},{"stockCode":"000020","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":130614028759,"operatingIncome":11228385578,"netIncome":9652711394,"prevYearRevenue":125674434732,"prevYearOperatingIncome":2269124391,"prevYearNetIncome":-800079071,"source":"11013","updatedAt":"2026-08-26T22:25:44.018Z"},{"stockCode":"000020","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":136932529614,"operatingIncome":10289858450,"netIncome":6460857057,"prevYearRevenue":125024623356,"prevYearOperatingIncome":614122813,"prevYearNetIncome":6133884669,"source":"11012","updatedAt":"2026-08-26T22:25:44.276Z"}]}