{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000040","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000040","name":"KR모터스","market":"KOSPI","sector":"그외 기타 운송장비 제조업","lastPrice":1010,"marketCap":19871786360,"sharesOutstanding":19675036,"asOf":"2026-09-26T15:09:35.216Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":0.7,"ttmPeriod":"25Q3~26Q2","pbr":0.46,"psr":1.44,"evEbitda":10.3,"ev":27044614945,"fcff":-3070989653,"fcffYield":-0.1136,"roe":-0.0497,"revenueGrowth":{"y1":-0.1375,"y3":-0.5094,"y5":-0.3486},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.501Z"},"price":{"high52w":2156.7417,"low52w":1010,"fromHigh":-0.5317,"returns":[{"label":"1개월","value":-0.2552},{"label":"3개월","value":-0.0017},{"label":"6개월","value":-0.3529},{"label":"1년","value":-0.5195},{"label":"3년","value":-0.902},{"label":"5년","value":-0.9204}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":36563363388,"operatingIncome":-16257022695,"netIncome":-24442080215,"controllingNetIncome":-23374529244,"ebitda":-13735211881,"fcff":-14956354232,"cfo":-13444874167,"capex":2477785916,"totalAssets":154901066995,"totalLiabilities":85006462283,"totalEquity":69894604712,"cash":30805976329,"totalDebt":25845444172},{"fiscalYear":2019,"statement":"연결","revenue":132579261122,"operatingIncome":-24650440438,"netIncome":-41041685086,"controllingNetIncome":-40478571496,"ebitda":-22017325840,"fcff":-8647928277,"cfo":-7078682177,"capex":1799261798,"totalAssets":144081159835,"totalLiabilities":108871143114,"totalEquity":35210016721,"cash":15805994619,"totalDebt":53036741081},{"fiscalYear":2020,"statement":"연결","revenue":117834375061,"operatingIncome":1219023916,"netIncome":-11486011938,"controllingNetIncome":-8131056649,"ebitda":4506089383,"fcff":5553734559,"cfo":8847016170,"capex":5819073450,"totalAssets":155873460967,"totalLiabilities":106028407315,"totalEquity":49845053652,"cash":27418387856,"totalDebt":4217964903},{"fiscalYear":2021,"statement":"연결","revenue":133510437922,"operatingIncome":-2697618022,"netIncome":-11924557643,"controllingNetIncome":-9468293967,"ebitda":null,"fcff":-11696771460,"cfo":-10038255574,"capex":4044001432,"totalAssets":168436811482,"totalLiabilities":118211175186,"totalEquity":50225636296,"cash":20055956538,"totalDebt":8548830256},{"fiscalYear":2022,"statement":"연결","revenue":117058740510,"operatingIncome":-6234392973,"netIncome":-13001279643,"controllingNetIncome":-6681068756,"ebitda":-934465083,"fcff":-3104959341,"cfo":-2410237322,"capex":1811637602,"totalAssets":149185245583,"totalLiabilities":109161230426,"totalEquity":40024015157,"cash":12965071951,"totalDebt":13372176067},{"fiscalYear":2023,"statement":"연결","revenue":78406266627,"operatingIncome":-17856852211,"netIncome":-21026668952,"controllingNetIncome":-15910141085,"ebitda":-7499786797,"fcff":-9014641643,"cfo":-8763355053,"capex":1145142001,"totalAssets":138570416599,"totalLiabilities":116165786012,"totalEquity":22404630587,"cash":13054599621,"totalDebt":30943019286},{"fiscalYear":2024,"statement":"연결","revenue":16024969823,"operatingIncome":-4937030424,"netIncome":-14222283251,"controllingNetIncome":-11371655937,"ebitda":1233029347,"fcff":-4741960272,"cfo":-5153969934,"capex":47636910,"totalAssets":85272527872,"totalLiabilities":52629712095,"totalEquity":32642815777,"cash":3940968061,"totalDebt":0},{"fiscalYear":2025,"statement":"연결","revenue":13820791334,"operatingIncome":-2891596054,"netIncome":-1895969813,"controllingNetIncome":-1895969813,"ebitda":2625833194,"fcff":-3070989653,"cfo":-6569155527,"capex":8744001,"totalAssets":94195951474,"totalLiabilities":50523620307,"totalEquity":43672331167,"cash":2223985650,"totalDebt":9396814235}],"quarterly":[{"stockCode":"000040","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3408910728,"operatingIncome":-1261648473,"netIncome":-2674349999,"prevYearRevenue":4624064461,"prevYearOperatingIncome":-691394238,"prevYearNetIncome":-3076625168,"source":"11014","updatedAt":"2026-08-26T22:34:15.452Z"},{"stockCode":"000040","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":2932326260,"operatingIncome":-623218910,"netIncome":2233393895,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:15.456Z"},{"stockCode":"000040","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2555229499,"operatingIncome":-669709121,"netIncome":19375367962,"prevYearRevenue":2943066142,"prevYearOperatingIncome":-773381893,"prevYearNetIncome":-1626239697,"source":"11013","updatedAt":"2026-08-26T22:34:14.905Z"},{"stockCode":"000040","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":26348323768,"operatingIncome":435360028,"netIncome":9501808913,"prevYearRevenue":4536488204,"prevYearOperatingIncome":-233346778,"prevYearNetIncome":171225988,"source":"11012","updatedAt":"2026-08-26T22:34:15.187Z"}]}