{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000050","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000050","name":"경방","market":"KOSPI","sector":"종합 소매업","lastPrice":7990,"marketCap":219048007300,"sharesOutstanding":27415270,"asOf":"2026-09-26T15:09:35.217Z"},"valuation":{"fiscalYear":2025,"per":4.62,"perTtm":4.19,"ttmPeriod":"25Q3~26Q2","pbr":0.27,"psr":0.53,"evEbitda":4.52,"ev":355374201123,"fcff":58774884419,"fcffYield":0.1654,"roe":0.0603,"revenueGrowth":{"y1":0.0383,"y3":0.0195,"y5":0.0461},"operatingIncomeGrowth":{"y1":0.375,"y3":0.1298,"y5":0.1605},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.921Z"},"price":{"high52w":12060,"low52w":6640,"fromHigh":-0.3375,"returns":[{"label":"1개월","value":-0.0327},{"label":"3개월","value":0.0555},{"label":"6개월","value":-0.1581},{"label":"1년","value":0.1333},{"label":"3년","value":-0.0578},{"label":"5년","value":-0.4147}]},"dividends":[{"fiscalYear":2025,"dps":160,"yieldPct":1.7,"payoutPct":8.77},{"fiscalYear":2024,"dps":150,"yieldPct":2.39,"payoutPct":15.83},{"fiscalYear":2023,"dps":125,"yieldPct":1.42,"payoutPct":-23.15},{"fiscalYear":2022,"dps":125,"yieldPct":1.12,"payoutPct":70.53},{"fiscalYear":2021,"dps":125,"yieldPct":0.91,"payoutPct":14.05},{"fiscalYear":2020,"dps":125,"yieldPct":1.04,"payoutPct":24.96},{"fiscalYear":2019,"dps":125,"yieldPct":1.31,"payoutPct":7.57},{"fiscalYear":2018,"dps":125,"yieldPct":1.1,"payoutPct":16.7}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":351438925710,"operatingIncome":40979750900,"netIncome":20189241082,"controllingNetIncome":20193598114,"ebitda":72348567724,"fcff":-2983737649,"cfo":12093896253,"capex":21065446886,"totalAssets":1301792841122,"totalLiabilities":593023494354,"totalEquity":708769346768,"cash":6216233722,"totalDebt":307920873201},{"fiscalYear":2019,"statement":"연결","revenue":343892084610,"operatingIncome":32020529934,"netIncome":43621630599,"controllingNetIncome":43616819620,"ebitda":67852973541,"fcff":39631916452,"cfo":66875285401,"capex":35889295899,"totalAssets":1370742491338,"totalLiabilities":629189292265,"totalEquity":741553199073,"cash":13004343328,"totalDebt":313570642491},{"fiscalYear":2020,"statement":"연결","revenue":329224740782,"operatingIncome":21853996547,"netIncome":13025702736,"controllingNetIncome":13028369310,"ebitda":62019249076,"fcff":-2095649854,"cfo":33635651452,"capex":40237640426,"totalAssets":1264902051181,"totalLiabilities":522972243564,"totalEquity":741929807617,"cash":39545764051,"totalDebt":218690645115},{"fiscalYear":2021,"statement":"연결","revenue":383357144805,"operatingIncome":53796815200,"netIncome":22281879937,"controllingNetIncome":22281521113,"ebitda":94353852087,"fcff":22440230217,"cfo":20910159298,"capex":2323737513,"totalAssets":1270805118229,"totalLiabilities":518658698167,"totalEquity":752146420062,"cash":12811974470,"totalDebt":248908697279},{"fiscalYear":2022,"statement":"연결","revenue":389227582838,"operatingIncome":31895306272,"netIncome":4415249761,"controllingNetIncome":4415025705,"ebitda":73349758695,"fcff":25101602432,"cfo":29255425003,"capex":8534334976,"totalAssets":1248318313535,"totalLiabilities":493309854178,"totalEquity":755008459357,"cash":20627097681,"totalDebt":251857256112},{"fiscalYear":2023,"statement":"연결","revenue":393518958996,"operatingIncome":15968826403,"netIncome":-13452219151,"controllingNetIncome":-13455408237,"ebitda":56125699205,"fcff":40939753646,"cfo":46197442385,"capex":5257688739,"totalAssets":1206860950940,"totalLiabilities":468815407005,"totalEquity":738045543935,"cash":29320807299,"totalDebt":227604550517},{"fiscalYear":2024,"statement":"연결","revenue":397276756397,"operatingIncome":33449462550,"netIncome":23594327570,"controllingNetIncome":23593170324,"ebitda":71057865066,"fcff":51770605081,"cfo":59309423358,"capex":15295887155,"totalAssets":1214347475924,"totalLiabilities":454721013440,"totalEquity":759626462484,"cash":21620477438,"totalDebt":217732677496},{"fiscalYear":2025,"statement":"연결","revenue":412475877463,"operatingIncome":45993453219,"netIncome":47379145951,"controllingNetIncome":47383236498,"ebitda":78647280791,"fcff":58774884419,"cfo":60087310946,"capex":7767568646,"totalAssets":1255644259736,"totalLiabilities":443817462202,"totalEquity":811826797534,"cash":65355314503,"totalDebt":201681508326}],"quarterly":[{"stockCode":"000050","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":96907986774,"operatingIncome":10732199130,"netIncome":15910936632,"prevYearRevenue":93840481680,"prevYearOperatingIncome":4242504255,"prevYearNetIncome":4610086482,"source":"11014","updatedAt":"2026-08-26T22:23:56.287Z"},{"stockCode":"000050","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":118192635146,"operatingIncome":18940686099,"netIncome":18127310418,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:56.289Z"},{"stockCode":"000050","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":111018701473,"operatingIncome":17822388999,"netIncome":20489404632,"prevYearRevenue":102272642013,"prevYearOperatingIncome":10828769795,"prevYearNetIncome":4311542311,"source":"11013","updatedAt":"2026-08-26T22:23:55.779Z"},{"stockCode":"000050","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":117107557435,"operatingIncome":11166155600,"netIncome":-2197989994,"prevYearRevenue":95102613530,"prevYearOperatingIncome":5491798195,"prevYearNetIncome":9029356590,"source":"11012","updatedAt":"2026-08-26T22:23:56.036Z"}]}