{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000070","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000070","name":"삼양홀딩스","market":"KOSPI","sector":"기타 금융업","lastPrice":58100,"marketCap":451041397100,"sharesOutstanding":7763191,"asOf":"2026-09-26T15:09:35.217Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.25,"psr":0.13,"evEbitda":4.27,"ev":1555652984942,"fcff":173959200212,"fcffYield":0.1118,"roe":-0.1017,"revenueGrowth":{"y1":-0.0577,"y3":0.0032,"y5":0.0626},"operatingIncomeGrowth":{"y1":-0.1472,"y3":-0.0633,"y5":-0.0858},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.587Z"},"price":{"high52w":74500,"low52w":51900,"fromHigh":-0.2201,"returns":[{"label":"1개월","value":-0.0252},{"label":"3개월","value":0.1195},{"label":"6개월","value":-0.1759},{"label":"1년","value":0.0825},{"label":"3년","value":0.3864},{"label":"5년","value":-0.1693}]},"dividends":[{"fiscalYear":2025,"dps":3500,"yieldPct":5.7,"payoutPct":null},{"fiscalYear":2024,"dps":3500,"yieldPct":5.2,"payoutPct":96},{"fiscalYear":2023,"dps":3500,"yieldPct":5,"payoutPct":16},{"fiscalYear":2022,"dps":3500,"yieldPct":5,"payoutPct":38},{"fiscalYear":2021,"dps":3000,"yieldPct":3,"payoutPct":10},{"fiscalYear":2020,"dps":2250,"yieldPct":3,"payoutPct":17},{"fiscalYear":2019,"dps":2000,"yieldPct":3.1,"payoutPct":50},{"fiscalYear":2018,"dps":2000,"yieldPct":2.5,"payoutPct":22}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":2563476000000,"operatingIncome":138458000000,"netIncome":102512000000,"controllingNetIncome":69974000000,"ebitda":185446000000,"fcff":-52651145975,"cfo":87460000000,"capex":158921000000,"totalAssets":3313797000000,"totalLiabilities":1311855000000,"totalEquity":2001942000000,"cash":103290000000,"totalDebt":776411000000},{"fiscalYear":2019,"statement":"연결","revenue":2488563000000,"operatingIncome":79376000000,"netIncome":62044000000,"controllingNetIncome":30873000000,"ebitda":151304000000,"fcff":80935087186,"cfo":218938000000,"capex":158733000000,"totalAssets":3589514000000,"totalLiabilities":1560007000000,"totalEquity":2029507000000,"cash":162254000000,"totalDebt":1010980000000},{"fiscalYear":2020,"statement":"연결","revenue":2471226000000,"operatingIncome":170336000000,"netIncome":143265000000,"controllingNetIncome":102313000000,"ebitda":279260000000,"fcff":108101363907,"cfo":245488000000,"capex":160670000000,"totalAssets":3893565000000,"totalLiabilities":1737778000000,"totalEquity":2155787000000,"cash":187583000000,"totalDebt":1141533000000},{"fiscalYear":2021,"statement":"연결","revenue":3107313000000,"operatingIncome":351700000000,"netIncome":274086000000,"controllingNetIncome":237701000000,"ebitda":393693000000,"fcff":59322938803,"cfo":241428000000,"capex":201640000000,"totalAssets":4460589000000,"totalLiabilities":2035182000000,"totalEquity":2425407000000,"cash":175824000000,"totalDebt":1276268000000},{"fiscalYear":2022,"statement":"연결","revenue":3316778000000,"operatingIncome":132324000000,"netIncome":105849000000,"controllingNetIncome":71009000000,"ebitda":278354000000,"fcff":-27657585652,"cfo":95654000000,"capex":147983000000,"totalAssets":4547781000000,"totalLiabilities":2024270000000,"totalEquity":2523511000000,"cash":231375000000,"totalDebt":1362415000000},{"fiscalYear":2023,"statement":"연결","revenue":3210853491794,"operatingIncome":94802726814,"netIncome":227014034818,"controllingNetIncome":172365842294,"ebitda":133897309335,"fcff":189007665751,"cfo":305813890070,"capex":152096306644,"totalAssets":5136660179005,"totalLiabilities":2340123861992,"totalEquity":2796536317013,"cash":246817514325,"totalDebt":1591510429692},{"fiscalYear":2024,"statement":"연결","revenue":3553264096673,"operatingIncome":127538574846,"netIncome":89491916474,"controllingNetIncome":28269764729,"ebitda":266571946635,"fcff":166925017678,"cfo":258896509674,"capex":134465019526,"totalAssets":5290507469287,"totalLiabilities":2292419017261,"totalEquity":2998088452026,"cash":300834307479,"totalDebt":1494945870579},{"fiscalYear":2025,"statement":"연결","revenue":3348286833611,"operatingIncome":108765726889,"netIncome":-298132876106,"controllingNetIncome":-199950170956,"ebitda":364174280224,"fcff":173959200212,"cfo":253768137587,"capex":125336942223,"totalAssets":5272055814759,"totalLiabilities":2619520717525,"totalEquity":2652535097234,"cash":288130686570,"totalDebt":1392742274412}],"quarterly":[{"stockCode":"000070","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":889632012986,"operatingIncome":46438613948,"netIncome":34163501387,"prevYearRevenue":889189882923,"prevYearOperatingIncome":39535701987,"prevYearNetIncome":23779681375,"source":"11014","updatedAt":"2026-08-26T22:21:54.625Z"},{"stockCode":"000070","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":685204666794,"operatingIncome":-12263550460,"netIncome":-413465516915,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:54.630Z"},{"stockCode":"000070","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":838280699114,"operatingIncome":29152487632,"netIncome":34872190811,"prevYearRevenue":833391689953,"prevYearOperatingIncome":26492153403,"prevYearNetIncome":38568624363,"source":"11013","updatedAt":"2026-08-26T22:21:54.118Z"},{"stockCode":"000070","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":962967471957,"operatingIncome":60527578301,"netIncome":51729869717,"prevYearRevenue":870296622044,"prevYearOperatingIncome":38734851998,"prevYearNetIncome":42600515059,"source":"11012","updatedAt":"2026-08-26T22:21:54.382Z"}]}