{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000140","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000140","name":"하이트진로홀딩스","market":"KOSPI","sector":"기타 금융업","lastPrice":7780,"marketCap":180548631700,"sharesOutstanding":23206765,"asOf":"2026-09-26T15:09:35.219Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":9,"ttmPeriod":"25Q3~26Q2","pbr":0.33,"psr":0.07,"evEbitda":null,"ev":-75459753097,"fcff":56318746308,"fcffYield":null,"roe":-0.0046,"revenueGrowth":{"y1":-0.0389,"y3":0,"y5":0.0203},"operatingIncomeGrowth":{"y1":-0.1738,"y3":-0.0327,"y5":-0.0273},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.567Z"},"price":{"high52w":10350,"low52w":7500,"fromHigh":-0.2483,"returns":[{"label":"1개월","value":-0.0311},{"label":"3개월","value":0.0373},{"label":"6개월","value":-0.1422},{"label":"1년","value":-0.2149},{"label":"3년","value":-0.0869},{"label":"5년","value":-0.4559}]},"dividends":[{"fiscalYear":2025,"dps":350,"yieldPct":3.4,"payoutPct":null},{"fiscalYear":2024,"dps":350,"yieldPct":3.6,"payoutPct":17.3},{"fiscalYear":2023,"dps":550,"yieldPct":6.1,"payoutPct":null},{"fiscalYear":2022,"dps":500,"yieldPct":4.9,"payoutPct":36.3},{"fiscalYear":2021,"dps":450,"yieldPct":3.7,"payoutPct":30.2},{"fiscalYear":2020,"dps":400,"yieldPct":2.6,"payoutPct":13.6},{"fiscalYear":2019,"dps":350,"yieldPct":2.7,"payoutPct":null},{"fiscalYear":2018,"dps":200,"yieldPct":2.9,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1876650205043,"operatingIncome":103511877118,"netIncome":8640979789,"controllingNetIncome":-2714754702,"ebitda":221522858202,"fcff":37067907516,"cfo":124539284129,"capex":123208258365,"totalAssets":3989286142629,"totalLiabilities":2893499586106,"totalEquity":1095786556523,"cash":309606346491,"totalDebt":508676999832},{"fiscalYear":2019,"statement":"연결","revenue":2026315990886,"operatingIncome":100944135301,"netIncome":-40132480382,"controllingNetIncome":-21377675050,"ebitda":242315044353,"fcff":-103334406041,"cfo":13587845882,"capex":163545578877,"totalAssets":3836704099756,"totalLiabilities":2854140489866,"totalEquity":982563609890,"cash":167040553231,"totalDebt":1792119075593},{"fiscalYear":2020,"statement":"연결","revenue":2247005969872,"operatingIncome":210493505211,"netIncome":107691606832,"controllingNetIncome":64461307835,"ebitda":363665105279,"fcff":252825082020,"cfo":365645952376,"capex":163520468894,"totalAssets":3904980586600,"totalLiabilities":2844595889181,"totalEquity":1060384697419,"cash":266139295663,"totalDebt":1715993179447},{"fiscalYear":2022,"statement":"연결","revenue":2484277054372,"operatingIncome":202502517207,"netIncome":72048976158,"controllingNetIncome":30123832551,"ebitda":351952480392,"fcff":-219280889043,"cfo":-89506146015,"capex":164950367330,"totalAssets":3945000964667,"totalLiabilities":2779584712819,"totalEquity":1165416251848,"cash":286402562383,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":2506869281995,"operatingIncome":138073290650,"netIncome":18315800358,"controllingNetIncome":896881678,"ebitda":281144991090,"fcff":11347261298,"cfo":136002191939,"capex":169754265733,"totalAssets":3979751148746,"totalLiabilities":2874614630369,"totalEquity":1105136518377,"cash":275498272517,"totalDebt":1140704453671},{"fiscalYear":2024,"statement":"연결","revenue":2585068710459,"operatingIncome":221794886726,"netIncome":90773142637,"controllingNetIncome":44438909176,"ebitda":364151215706,"fcff":-26457683980,"cfo":274137043372,"capex":355645344777,"totalAssets":4077443964617,"totalLiabilities":2923029298430,"totalEquity":1154414666187,"cash":261944658859,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":2484504029642,"operatingIncome":183252663765,"netIncome":15886630802,"controllingNetIncome":-2579360131,"ebitda":325503173547,"fcff":56318746308,"cfo":212024023659,"capex":196413206810,"totalAssets":3908162305446,"totalLiabilities":2768000988787,"totalEquity":1140161316659,"cash":256008384797,"totalDebt":null}],"quarterly":[{"stockCode":"000140","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":665855325406,"operatingIncome":58045350352,"netIncome":31972470811,"prevYearRevenue":682044203809,"prevYearOperatingIncome":73789155584,"prevYearNetIncome":37361779335,"source":"11014","updatedAt":"2026-08-26T22:24:41.406Z"},{"stockCode":"000140","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":566109931977,"operatingIncome":-6882663583,"netIncome":-77854117743,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:41.409Z"},{"stockCode":"000140","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":588294108035,"operatingIncome":55686535848,"netIncome":29063252762,"prevYearRevenue":609642955128,"prevYearOperatingIncome":64607746227,"prevYearNetIncome":32149100182,"source":"11013","updatedAt":"2026-08-26T22:24:40.847Z"},{"stockCode":"000140","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":615277821831,"operatingIncome":64352082679,"netIncome":36884853456,"prevYearRevenue":642895817131,"prevYearOperatingIncome":67482230769,"prevYearNetIncome":29619177552,"source":"11012","updatedAt":"2026-08-26T22:24:41.130Z"}]}