{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000180","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000180","name":"성창기업지주","market":"KOSPI","sector":"회사 본부 및 경영 컨설팅 서비스업","lastPrice":4970,"marketCap":69333090400,"sharesOutstanding":13950320,"asOf":"2026-09-26T15:09:35.221Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.1,"psr":0.54,"evEbitda":null,"ev":104812068469,"fcff":665219632,"fcffYield":0.0063,"roe":-0.0329,"revenueGrowth":{"y1":-0.111,"y3":-0.1762,"y5":-0.0573},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.305Z"},"price":{"high52w":8947.16,"low52w":4450,"fromHigh":-0.4445,"returns":[{"label":"1개월","value":-0.0533},{"label":"3개월","value":0.1169},{"label":"6개월","value":-0.3158},{"label":"1년","value":-0.4137},{"label":"3년","value":-0.4747},{"label":"5년","value":-0.6323}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":161073904292,"operatingIncome":-8587805173,"netIncome":-7933704173,"controllingNetIncome":-7913684139,"ebitda":2512910610,"fcff":-14019031381,"cfo":-123070738,"capex":15587373661,"totalAssets":648660747359,"totalLiabilities":159282203271,"totalEquity":489378544088,"cash":8996867500,"totalDebt":77119775168},{"fiscalYear":2019,"statement":"연결","revenue":151041606849,"operatingIncome":-2951399189,"netIncome":-10875066038,"controllingNetIncome":-10868848171,"ebitda":null,"fcff":2486354704,"cfo":8739061531,"capex":8375190359,"totalAssets":703302244198,"totalLiabilities":177896782203,"totalEquity":525405461995,"cash":9805184389,"totalDebt":83552270310},{"fiscalYear":2020,"statement":"연결","revenue":170916583169,"operatingIncome":8033442422,"netIncome":5064139080,"controllingNetIncome":5072700312,"ebitda":15591747078,"fcff":8778650576,"cfo":15862944502,"capex":9285650941,"totalAssets":707392786834,"totalLiabilities":174455181975,"totalEquity":532937604859,"cash":13963670292,"totalDebt":78340354810},{"fiscalYear":2021,"statement":"연결","revenue":197940313061,"operatingIncome":10471849670,"netIncome":5938031129,"controllingNetIncome":6093511677,"ebitda":18971135615,"fcff":10516991259,"cfo":18277236469,"capex":9272594617,"totalAssets":703740104842,"totalLiabilities":164488267623,"totalEquity":539251837219,"cash":13665424623,"totalDebt":67394933311},{"fiscalYear":2022,"statement":"연결","revenue":227519697624,"operatingIncome":-11487135610,"netIncome":-13134358819,"controllingNetIncome":-13199650561,"ebitda":null,"fcff":-40195094580,"cfo":-26537167634,"capex":16075718872,"totalAssets":820314254965,"totalLiabilities":224541467009,"totalEquity":595772787956,"cash":11682854995,"totalDebt":108501600460},{"fiscalYear":2023,"statement":"연결","revenue":166253799305,"operatingIncome":-16701274741,"netIncome":-24022292887,"controllingNetIncome":-23958569517,"ebitda":-2918508817,"fcff":10362474171,"cfo":11952327843,"capex":5988775575,"totalAssets":769067174916,"totalLiabilities":195769130917,"totalEquity":573298043999,"cash":13050492586,"totalDebt":93484355050},{"fiscalYear":2024,"statement":"연결","revenue":143105590875,"operatingIncome":-7293464621,"netIncome":-3623156326,"controllingNetIncome":-3526171396,"ebitda":-5000444468,"fcff":-2154899692,"cfo":98037317,"capex":6651435177,"totalAssets":719893318041,"totalLiabilities":141518712667,"totalEquity":578374605374,"cash":10491221071,"totalDebt":40740867264},{"fiscalYear":2025,"statement":"연결","revenue":127218274093,"operatingIncome":-6928127999,"netIncome":-20640100656,"controllingNetIncome":-20639190324,"ebitda":null,"fcff":665219632,"cfo":1527779790,"capex":2298329561,"totalAssets":861188044244,"totalLiabilities":183803616784,"totalEquity":677384427460,"cash":7119746199,"totalDebt":42598724268}],"quarterly":[{"stockCode":"000180","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":31359171092,"operatingIncome":-1140478852,"netIncome":-949815875,"prevYearRevenue":33999840037,"prevYearOperatingIncome":-1790058869,"prevYearNetIncome":5365821570,"source":"11014","updatedAt":"2026-08-26T22:29:01.377Z"},{"stockCode":"000180","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":30764799672,"operatingIncome":-2152271198,"netIncome":-14903320053,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:01.380Z"},{"stockCode":"000180","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":33050057948,"operatingIncome":-1621318697,"netIncome":-1458830248,"prevYearRevenue":32452337610,"prevYearOperatingIncome":-2269274750,"prevYearNetIncome":-1544042627,"source":"11013","updatedAt":"2026-08-26T22:29:00.887Z"},{"stockCode":"000180","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":34722061500,"operatingIncome":390614530,"netIncome":951378571,"prevYearRevenue":32641965719,"prevYearOperatingIncome":-1366103199,"prevYearNetIncome":-3242922101,"source":"11012","updatedAt":"2026-08-26T22:29:01.143Z"}]}