{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000210","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000210","name":"DL","market":"KOSPI","sector":"기초 화학물질 제조업","lastPrice":51600,"marketCap":1081323614400,"sharesOutstanding":20955884,"asOf":"2026-09-26T15:09:35.222Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":6.28,"ttmPeriod":"25Q3~26Q2","pbr":0.27,"psr":0.2,"evEbitda":0.08,"ev":72361505430,"fcff":506372475267,"fcffYield":6.9978,"roe":-0.0217,"revenueGrowth":{"y1":-0.0514,"y3":0.0097,"y5":0.2774},"operatingIncomeGrowth":{"y1":-0.2763,"y3":0.0127,"y5":0.2019},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.503Z"},"price":{"high52w":76800,"low52w":34600,"fromHigh":-0.3281,"returns":[{"label":"1개월","value":0.032},{"label":"3개월","value":0.2509},{"label":"6개월","value":-0.1757},{"label":"1년","value":0.4393},{"label":"3년","value":0.2141},{"label":"5년","value":-0.2702}]},"dividends":[{"fiscalYear":2024,"dps":1000,"yieldPct":2.99,"payoutPct":25.4},{"fiscalYear":2023,"dps":1000,"yieldPct":1.93,"payoutPct":null},{"fiscalYear":2022,"dps":1000,"yieldPct":1.62,"payoutPct":31.4},{"fiscalYear":2021,"dps":1900,"yieldPct":3,"payoutPct":5.98},{"fiscalYear":2020,"dps":1300,"yieldPct":1.49,"payoutPct":9.97},{"fiscalYear":2019,"dps":1300,"yieldPct":1.42,"payoutPct":7.57},{"fiscalYear":2018,"dps":1700,"yieldPct":1.66,"payoutPct":10.18},{"fiscalYear":2017,"dps":1000,"yieldPct":1.23,"payoutPct":7.91}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":9513673300027,"operatingIncome":271768395297,"netIncome":216969092884,"controllingNetIncome":206767952769,"ebitda":null,"fcff":292629180239,"cfo":384858216292,"capex":135590861772,"totalAssets":12064893869855,"totalLiabilities":7259124556784,"totalEquity":4805769313071,"cash":2167919586495,"totalDebt":null},{"fiscalYear":2016,"statement":"연결","revenue":9853769999134,"operatingIncome":419387736277,"netIncome":293195326282,"controllingNetIncome":265302610796,"ebitda":496958011823,"fcff":829515160,"cfo":146996141148,"capex":210770719167,"totalAssets":12391509195461,"totalLiabilities":7246135122451,"totalEquity":5145374073010,"cash":1577177304003,"totalDebt":null},{"fiscalYear":2017,"statement":"연결","revenue":12335536232606,"operatingIncome":545898850454,"netIncome":507998796460,"controllingNetIncome":490492987710,"ebitda":641116913893,"fcff":310701529661,"cfo":437640063269,"capex":211868418727,"totalAssets":13402454876273,"totalLiabilities":7708148417254,"totalEquity":5694306459019,"cash":1931774710250,"totalDebt":null},{"fiscalYear":2018,"statement":"연결","revenue":10984485292300,"operatingIncome":845358145715,"netIncome":678088773944,"controllingNetIncome":646382676429,"ebitda":972969796364,"fcff":1080809523482,"cfo":1104521754686,"capex":115996442032,"totalAssets":12833716731566,"totalLiabilities":6783472629934,"totalEquity":6050244101632,"cash":2134502269006,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":9700078891564,"operatingIncome":1130120991411,"netIncome":710307661773,"controllingNetIncome":664994699070,"ebitda":1302907252091,"fcff":884652554420,"cfo":952207650153,"capex":137259236860,"totalAssets":13445224177772,"totalLiabilities":6708517368302,"totalEquity":6736706809470,"cash":2559152679308,"totalDebt":130046473105},{"fiscalYear":2020,"statement":"연결","revenue":1566148811684,"operatingIncome":119049765679,"netIncome":572657162958,"controllingNetIncome":504976143095,"ebitda":646920197152,"fcff":1058279585312,"cfo":1366185205572,"capex":380486820134,"totalAssets":13901859840255,"totalLiabilities":10690535919843,"totalEquity":3211323920412,"cash":1134780682945,"totalDebt":41691363800},{"fiscalYear":2021,"statement":"연결","revenue":2358774796779,"operatingIncome":193162085397,"netIncome":728618667120,"controllingNetIncome":720377478579,"ebitda":null,"fcff":274183895815,"cfo":300778140679,"capex":89614859050,"totalAssets":8180715293855,"totalLiabilities":3793988663859,"totalEquity":4386726629996,"cash":1756187977008,"totalDebt":28206340942},{"fiscalYear":2022,"statement":"연결","revenue":5174950425108,"operatingIncome":287459456441,"netIncome":101846515303,"controllingNetIncome":72294355705,"ebitda":null,"fcff":22505358134,"cfo":227911058323,"capex":351146634292,"totalAssets":12018993889708,"totalLiabilities":7401228917375,"totalEquity":4617764972333,"cash":904068490660,"totalDebt":154151024373},{"fiscalYear":2023,"statement":"연결","revenue":5017815821242,"operatingIncome":150696391721,"netIncome":-120978168525,"controllingNetIncome":-133445421109,"ebitda":447226697433,"fcff":-92713706362,"cfo":325036281406,"capex":624659198979,"totalAssets":12119563559885,"totalLiabilities":7586162395568,"totalEquity":4533401164317,"cash":884275048589,"totalDebt":154860751935},{"fiscalYear":2024,"statement":"연결","revenue":5615368498981,"operatingIncome":412518392958,"netIncome":94839002886,"controllingNetIncome":89366024952,"ebitda":457503240803,"fcff":345052726018,"cfo":557104486660,"capex":385957823657,"totalAssets":12535315407584,"totalLiabilities":7749224680441,"totalEquity":4786090727143,"cash":877558519487,"totalDebt":160048956048},{"fiscalYear":2025,"statement":"연결","revenue":5326721292281,"operatingIncome":298546039560,"netIncome":-96298295176,"controllingNetIncome":-88007769786,"ebitda":881272689135,"fcff":506372475267,"cfo":514913486084,"capex":241600404487,"totalAssets":12182144221519,"totalLiabilities":7261068527491,"totalEquity":4921075694028,"cash":1148320161495,"totalDebt":139358052525}],"quarterly":[{"stockCode":"000210","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1387989962698,"operatingIncome":109383312230,"netIncome":24976119357,"prevYearRevenue":1422354415319,"prevYearOperatingIncome":121398411718,"prevYearNetIncome":22091655616,"source":"11014","updatedAt":"2026-08-26T22:20:34.972Z"},{"stockCode":"000210","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1230441976657,"operatingIncome":11779093629,"netIncome":-17513078403,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:34.974Z"},{"stockCode":"000210","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1282759303536,"operatingIncome":112857143270,"netIncome":12136765032,"prevYearRevenue":1386570600197,"prevYearOperatingIncome":105352621600,"prevYearNetIncome":-19466337945,"source":"11013","updatedAt":"2026-08-26T22:20:34.419Z"},{"stockCode":"000210","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1667870966624,"operatingIncome":256506513552,"netIncome":152719006559,"prevYearRevenue":1321718752729,"prevYearOperatingIncome":72031012101,"prevYearNetIncome":-84294998185,"source":"11012","updatedAt":"2026-08-26T22:20:34.699Z"}]}