{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000230","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000230","name":"일동홀딩스","market":"KOSPI","sector":"의약품 제조업","lastPrice":5940,"marketCap":68549976000,"sharesOutstanding":11540400,"asOf":"2026-09-26T15:09:35.223Z"},"valuation":{"fiscalYear":2025,"per":6.27,"perTtm":1.58,"ttmPeriod":"25Q3~26Q2","pbr":0.41,"psr":0.12,"evEbitda":null,"ev":-2597619904,"fcff":15963923991,"fcffYield":null,"roe":0.0722,"revenueGrowth":{"y1":-0.1014,"y3":-0.0436,"y5":-0.0019},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.505Z"},"price":{"high52w":15810,"low52w":5660,"fromHigh":-0.6243,"returns":[{"label":"1개월","value":-0.089},{"label":"3개월","value":0.0403},{"label":"6개월","value":-0.4375},{"label":"1년","value":-0.3592},{"label":"3년","value":-0.5131},{"label":"5년","value":-0.5664}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":0.86,"payoutPct":10.6},{"fiscalYear":2023,"dps":100,"yieldPct":1,"payoutPct":-1.9},{"fiscalYear":2022,"dps":100,"yieldPct":0.3,"payoutPct":-1.1},{"fiscalYear":2021,"dps":100,"yieldPct":0.7,"payoutPct":-1.6},{"fiscalYear":2020,"dps":100,"yieldPct":0.8,"payoutPct":-4},{"fiscalYear":2019,"dps":100,"yieldPct":0.9,"payoutPct":-4.79},{"fiscalYear":2018,"dps":200,"yieldPct":1.48,"payoutPct":-55.09},{"fiscalYear":2017,"dps":200,"yieldPct":1.31,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":47050030688,"operatingIncome":-674507194,"netIncome":-3831882574,"controllingNetIncome":-3719365094,"ebitda":2685432970,"fcff":4822597690,"cfo":6233383834,"capex":3198808180,"totalAssets":265468274381,"totalLiabilities":100522263307,"totalEquity":164946011074,"cash":33648523874,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":292221432211,"operatingIncome":-23796280588,"netIncome":-39954887980,"controllingNetIncome":-22459311951,"ebitda":null,"fcff":4574682368,"cfo":14342013590,"capex":14807351512,"totalAssets":805625164013,"totalLiabilities":484530688271,"totalEquity":321094475742,"cash":104432940153,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":596468913499,"operatingIncome":-9214716010,"netIncome":-31271398454,"controllingNetIncome":-19185370393,"ebitda":24652936432,"fcff":-10388761728,"cfo":8241940684,"capex":23021844508,"totalAssets":799396993023,"totalLiabilities":493789205104,"totalEquity":305607787919,"cash":125511923033,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":592374545924,"operatingIncome":-82843702401,"netIncome":-134695952279,"controllingNetIncome":-70890620540,"ebitda":-46246579119,"fcff":-49227608189,"cfo":-30544994018,"capex":22737614555,"totalAssets":920762518312,"totalLiabilities":737422939881,"totalEquity":183339578431,"cash":174643451468,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":675539717333,"operatingIncome":-98410983144,"netIncome":-194503503708,"controllingNetIncome":-102352671654,"ebitda":-52700897774,"fcff":-89359996955,"cfo":-74588719473,"capex":21146098329,"totalAssets":862553166894,"totalLiabilities":693452985420,"totalEquity":169100181474,"cash":98997526347,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":638447517670,"operatingIncome":-79561775827,"netIncome":-118787164570,"controllingNetIncome":-59586796590,"ebitda":null,"fcff":-65290427257,"cfo":-57770878108,"capex":19487926793,"totalAssets":876999054796,"totalLiabilities":707097204368,"totalEquity":169901850428,"cash":71187417331,"totalDebt":14361358622},{"fiscalYear":2024,"statement":"연결","revenue":657566885958,"operatingIncome":-2411599959,"netIncome":55583181698,"controllingNetIncome":63038086166,"ebitda":49111027333,"fcff":17138111596,"cfo":17314030667,"capex":15596062018,"totalAssets":854701442970,"totalLiabilities":600703310841,"totalEquity":253998132129,"cash":79289905105,"totalDebt":7260218929},{"fiscalYear":2025,"statement":"연결","revenue":590889546403,"operatingIncome":14925169646,"netIncome":21573192487,"controllingNetIncome":10925563420,"ebitda":74010771383,"fcff":15963923991,"cfo":26864759355,"capex":17893755916,"totalAssets":802861393964,"totalLiabilities":457281586880,"totalEquity":345579807084,"cash":76613313507,"totalDebt":5465717603}],"quarterly":[{"stockCode":"000230","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":150509027635,"operatingIncome":6533049559,"netIncome":15054276424,"prevYearRevenue":160745980088,"prevYearOperatingIncome":-249657377,"prevYearNetIncome":-15745472563,"source":"11014","updatedAt":"2026-08-26T22:28:50.691Z"},{"stockCode":"000230","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":153826078527,"operatingIncome":7238899928,"netIncome":19741135646,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:50.694Z"},{"stockCode":"000230","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":148881742275,"operatingIncome":8890069014,"netIncome":5773613287,"prevYearRevenue":141084581317,"prevYearOperatingIncome":2857284975,"prevYearNetIncome":-5223587896,"source":"11013","updatedAt":"2026-08-26T22:28:50.141Z"},{"stockCode":"000230","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":153984672800,"operatingIncome":1930334525,"netIncome":2750676491,"prevYearRevenue":145020915497,"prevYearOperatingIncome":-1861761165,"prevYearNetIncome":-7998631687,"source":"11012","updatedAt":"2026-08-26T22:28:50.400Z"}]}