{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000240","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000240","name":"한국앤컴퍼니","market":"KOSPI","sector":"기타 금융업","lastPrice":24600,"marketCap":2335406904000,"sharesOutstanding":94935240,"asOf":"2026-09-26T15:09:35.223Z"},"valuation":{"fiscalYear":2025,"per":6.73,"perTtm":5.9,"ttmPeriod":"25Q3~26Q2","pbr":0.49,"psr":1.6,"evEbitda":5.2,"ev":2346343367364,"fcff":213852981009,"fcffYield":0.0911,"roe":0.0752,"revenueGrowth":{"y1":0.0478,"y3":0.0997,"y5":0.1217},"operatingIncomeGrowth":{"y1":-0.0159,"y3":0.1884,"y5":0.2133},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.569Z"},"price":{"high52w":34650,"low52w":22000,"fromHigh":-0.29,"returns":[{"label":"1개월","value":0.0186},{"label":"3개월","value":0.0861},{"label":"6개월","value":-0.0855},{"label":"1년","value":0.0909},{"label":"3년","value":1.2202},{"label":"5년","value":0.5046}]},"dividends":[{"fiscalYear":2025,"dps":1100,"yieldPct":3.9,"payoutPct":30.01},{"fiscalYear":2024,"dps":1000,"yieldPct":6.3,"payoutPct":27.01},{"fiscalYear":2023,"dps":700,"yieldPct":4.1,"payoutPct":35.41},{"fiscalYear":2022,"dps":650,"yieldPct":4.7,"payoutPct":37.17},{"fiscalYear":2021,"dps":600,"yieldPct":3.8,"payoutPct":28.89},{"fiscalYear":2020,"dps":500,"yieldPct":3.5,"payoutPct":27.05},{"fiscalYear":2019,"dps":350,"yieldPct":2.4,"payoutPct":20.23},{"fiscalYear":2018,"dps":300,"yieldPct":1.7,"payoutPct":13.97}],"annual":[{"fiscalYear":2015,"statement":"별도","revenue":223646645298,"operatingIncome":181560298427,"netIncome":172703147138,"controllingNetIncome":null,"ebitda":184176251636,"fcff":40769104693,"cfo":41896272578,"capex":1127167885,"totalAssets":2666933000908,"totalLiabilities":100289038185,"totalEquity":2566643962723,"cash":124995571210,"totalDebt":null},{"fiscalYear":2016,"statement":"연결","revenue":null,"operatingIncome":261576954819,"netIncome":269456939222,"controllingNetIncome":261535601727,"ebitda":null,"fcff":74024837088,"cfo":85835596099,"capex":12129079057,"totalAssets":3097491375854,"totalLiabilities":228111606483,"totalEquity":2869379769371,"cash":225653912284,"totalDebt":29537823980},{"fiscalYear":2017,"statement":"연결","revenue":824846243568,"operatingIncome":199321932160,"netIncome":178960991188,"controllingNetIncome":169543617722,"ebitda":219948555753,"fcff":98144499093,"cfo":122883427897,"capex":25294435882,"totalAssets":3252509953437,"totalLiabilities":256402380856,"totalEquity":2996107572581,"cash":129484159522,"totalDebt":49953567137},{"fiscalYear":2018,"statement":"연결","revenue":847957280682,"operatingIncome":211461289513,"netIncome":218355604198,"controllingNetIncome":207068039256,"ebitda":241469820956,"fcff":39137107400,"cfo":60870666503,"capex":23593070056,"totalAssets":3498590607824,"totalLiabilities":262718281808,"totalEquity":3235872326016,"cash":198335207666,"totalDebt":86356661229},{"fiscalYear":2019,"statement":"연결","revenue":847609750228,"operatingIncome":170875981774,"netIncome":170604909376,"controllingNetIncome":158651331177,"ebitda":184443017091,"fcff":-4472258357,"cfo":94827144342,"capex":102092933663,"totalAssets":3607086237555,"totalLiabilities":212953070700,"totalEquity":3394133166855,"cash":103029504448,"totalDebt":75879113401},{"fiscalYear":2020,"statement":"연결","revenue":820942186292,"operatingIncome":156524444435,"netIncome":145757718049,"controllingNetIncome":135610397294,"ebitda":186875746658,"fcff":99298649556,"cfo":129934674878,"capex":33026462557,"totalAssets":3792451107167,"totalLiabilities":291952509952,"totalEquity":3500498597215,"cash":125681348671,"totalDebt":120340918125},{"fiscalYear":2021,"statement":"연결","revenue":963300354498,"operatingIncome":228305200484,"netIncome":201000675808,"controllingNetIncome":197973228042,"ebitda":244166025157,"fcff":19077304126,"cfo":36106114503,"capex":19241441163,"totalAssets":4081229754648,"totalLiabilities":345760552275,"totalEquity":3735469202373,"cash":76219107499,"totalDebt":147654419708},{"fiscalYear":2022,"statement":"연결","revenue":1095895770449,"operatingIncome":245248895826,"netIncome":163859841867,"controllingNetIncome":163859841867,"ebitda":267861034630,"fcff":-9996043206,"cfo":31527519552,"capex":44780997371,"totalAssets":4301818675789,"totalLiabilities":445377543909,"totalEquity":3856441131880,"cash":90685988336,"totalDebt":164328900326},{"fiscalYear":2023,"statement":"연결","revenue":1089668057103,"operatingIncome":256563452628,"netIncome":187234321156,"controllingNetIncome":187234321156,"ebitda":287690518194,"fcff":24212750155,"cfo":41824733333,"capex":33440438935,"totalAssets":4640995961705,"totalLiabilities":624304502331,"totalEquity":4016691459374,"cash":196740517703,"totalDebt":339498908071},{"fiscalYear":2024,"statement":"연결","revenue":1390995724547,"operatingIncome":418268299588,"netIncome":350713050064,"controllingNetIncome":350713050064,"ebitda":438611382259,"fcff":127249851236,"cfo":133275453289,"capex":23430411930,"totalAssets":5136426181879,"totalLiabilities":683552763446,"totalEquity":4452873418433,"cash":179387827359,"totalDebt":320916407227},{"fiscalYear":2025,"statement":"연결","revenue":1457551700261,"operatingIncome":411626236474,"netIncome":347229288109,"controllingNetIncome":347229288109,"ebitda":451533180157,"fcff":213852981009,"cfo":235742608281,"capex":29139214171,"totalAssets":5259624597652,"totalLiabilities":478545372042,"totalEquity":4781079225610,"cash":87970654737,"totalDebt":98907118101}],"quarterly":[{"stockCode":"000240","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":384716322238,"operatingIncome":137074794956,"netIncome":129733995486,"prevYearRevenue":381396799734,"prevYearOperatingIncome":137275967046,"prevYearNetIncome":120683062367,"source":"11014","updatedAt":"2026-08-26T22:19:52.464Z"},{"stockCode":"000240","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":340397012524,"operatingIncome":73791233913,"netIncome":45527497774,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:52.466Z"},{"stockCode":"000240","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":378380332522,"operatingIncome":121684476110,"netIncome":124688108722,"prevYearRevenue":388686095278,"prevYearOperatingIncome":126892891875,"prevYearNetIncome":115438869508,"source":"11013","updatedAt":"2026-08-26T22:19:51.970Z"},{"stockCode":"000240","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":339568170584,"operatingIncome":100149796830,"netIncome":95691702418,"prevYearRevenue":343752270221,"prevYearOperatingIncome":73867315730,"prevYearNetIncome":56528925341,"source":"11012","updatedAt":"2026-08-26T22:19:52.224Z"}]}