{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000250","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000250","name":"삼천당제약","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":162600,"marketCap":3814184947200,"sharesOutstanding":23457472,"asOf":"2026-09-26T15:09:35.223Z"},"valuation":{"fiscalYear":2025,"per":724.88,"perTtm":149.72,"ttmPeriod":"25Q3~26Q2","pbr":13.82,"psr":16.45,"evEbitda":192.36,"ev":3743288330573,"fcff":-49662621720,"fcffYield":-0.0133,"roe":0.0194,"revenueGrowth":{"y1":0.099,"y3":0.0934,"y5":0.068},"operatingIncomeGrowth":{"y1":2.2046,"y3":-0.1152,"y5":0.0892},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.023Z"},"price":{"high52w":1184000,"low52w":126500,"fromHigh":-0.8627,"returns":[{"label":"1개월","value":-0.059},{"label":"3개월","value":-0.2276},{"label":"6개월","value":-0.8536},{"label":"1년","value":-0.2472},{"label":"3년","value":1.1172},{"label":"5년","value":2.2134}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":0.02,"payoutPct":22.1},{"fiscalYear":2024,"dps":200,"yieldPct":0.14,"payoutPct":-42.6},{"fiscalYear":2019,"dps":50,"yieldPct":0.2,"payoutPct":10.2},{"fiscalYear":2018,"dps":50,"yieldPct":0.1,"payoutPct":12.2},{"fiscalYear":2017,"dps":50,"yieldPct":0.4,"payoutPct":8.5}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":132062478625,"operatingIncome":20762790240,"netIncome":17874504351,"controllingNetIncome":11628174584,"ebitda":24982613642,"fcff":6486835775,"cfo":17341884150,"capex":10974487035,"totalAssets":184260203377,"totalLiabilities":29945294753,"totalEquity":154314908624,"cash":34862100181,"totalDebt":4630893689},{"fiscalYear":2016,"statement":"연결","revenue":147372999944,"operatingIncome":24358075976,"netIncome":15613624440,"controllingNetIncome":8711682678,"ebitda":29715640648,"fcff":8740166841,"cfo":17763757174,"capex":9108995535,"totalAssets":205113463321,"totalLiabilities":34110754689,"totalEquity":171002708632,"cash":48621781472,"totalDebt":6979151135},{"fiscalYear":2017,"statement":"연결","revenue":161111597304,"operatingIncome":26511831248,"netIncome":23028009105,"controllingNetIncome":15057573474,"ebitda":32762245745,"fcff":17950325671,"cfo":28631055032,"capex":10852370079,"totalAssets":235143416817,"totalLiabilities":36386893474,"totalEquity":198756523343,"cash":61906492891,"totalDebt":5336424887},{"fiscalYear":2018,"statement":"연결","revenue":159960312377,"operatingIncome":15500129435,"netIncome":14592936981,"controllingNetIncome":8754480442,"ebitda":21802680612,"fcff":5246299206,"cfo":25034031967,"capex":19960570778,"totalAssets":261158440164,"totalLiabilities":55394974068,"totalEquity":205763466096,"cash":51471447256,"totalDebt":20155030631},{"fiscalYear":2019,"statement":"연결","revenue":186602477367,"operatingIncome":25210116894,"netIncome":19599719713,"controllingNetIncome":10451684443,"ebitda":31701590157,"fcff":20616935722,"cfo":30603122171,"capex":10159307422,"totalAssets":290150966088,"totalLiabilities":66954254388,"totalEquity":223196711700,"cash":60272737097,"totalDebt":23852634842},{"fiscalYear":2020,"statement":"연결","revenue":166862333786,"operatingIncome":5522905191,"netIncome":7494985952,"controllingNetIncome":-965677310,"ebitda":12208235989,"fcff":-8443746294,"cfo":3249732702,"capex":11797562617,"totalAssets":317078865822,"totalLiabilities":59382900115,"totalEquity":257695965707,"cash":58935489415,"totalDebt":27074731390},{"fiscalYear":2021,"statement":"연결","revenue":167274903875,"operatingIncome":-15293087301,"netIncome":-10360886456,"controllingNetIncome":-16555159161,"ebitda":-8552533507,"fcff":-36718808168,"cfo":-7706965272,"capex":29306657271,"totalAssets":343947668188,"totalLiabilities":93647148966,"totalEquity":250300519222,"cash":49113287318,"totalDebt":51541172723},{"fiscalYear":2022,"statement":"연결","revenue":177335410013,"operatingIncome":12224651499,"netIncome":8831820464,"controllingNetIncome":5837527768,"ebitda":19875522149,"fcff":-31905909121,"cfo":13278998700,"capex":46545924386,"totalAssets":373275926268,"totalLiabilities":127634262627,"totalEquity":245641663641,"cash":22100771530,"totalDebt":76590322747},{"fiscalYear":2023,"statement":"연결","revenue":192668515628,"operatingIncome":9559814333,"netIncome":-4187753548,"controllingNetIncome":-10382721091,"ebitda":17990248168,"fcff":3679377521,"cfo":23428068368,"capex":21973426748,"totalAssets":408021822012,"totalLiabilities":109561750075,"totalEquity":298460071937,"cash":40427235975,"totalDebt":21398943136},{"fiscalYear":2024,"statement":"연결","revenue":210923804522,"operatingIncome":2641971274,"netIncome":-5078046827,"controllingNetIncome":-10916104966,"ebitda":11671067326,"fcff":-19453165370,"cfo":21770705374,"capex":41300916721,"totalAssets":519772210839,"totalLiabilities":170368051944,"totalEquity":349404158895,"cash":105584562702,"totalDebt":21651220345},{"fiscalYear":2025,"statement":"연결","revenue":231805277738,"operatingIncome":8466512950,"netIncome":12029846621,"controllingNetIncome":5261822741,"ebitda":19459932716,"fcff":-49662621720,"cfo":9793496690,"capex":59588372440,"totalAssets":561231384431,"totalLiabilities":197638158783,"totalEquity":363593225648,"cash":95943976392,"totalDebt":25047359765}],"quarterly":[{"stockCode":"000250","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":58024413361,"operatingIncome":3433627849,"netIncome":4461354221,"prevYearRevenue":52382736767,"prevYearOperatingIncome":-814399905,"prevYearNetIncome":-284863925,"source":"11014","updatedAt":"2026-08-26T22:19:26.569Z"},{"stockCode":"000250","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":66262693897,"operatingIncome":5424798258,"netIncome":7908014364,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:26.571Z"},{"stockCode":"000250","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":64867622979,"operatingIncome":5448897943,"netIncome":6905819528,"prevYearRevenue":50617981535,"prevYearOperatingIncome":687680603,"prevYearNetIncome":1275086568,"source":"11013","updatedAt":"2026-08-26T22:19:26.009Z"},{"stockCode":"000250","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":70744851737,"operatingIncome":3439375555,"netIncome":6199425231,"prevYearRevenue":56900188945,"prevYearOperatingIncome":-1079593760,"prevYearNetIncome":-1614608532,"source":"11012","updatedAt":"2026-08-26T22:19:26.257Z"}]}