{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000270","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000270","name":"기아","market":"KOSPI","sector":"자동차용 엔진 및 자동차 제조업","lastPrice":118500,"marketCap":46263940263000,"sharesOutstanding":390412998,"asOf":"2026-09-26T15:09:35.223Z"},"valuation":{"fiscalYear":2025,"per":6.12,"perTtm":6.56,"ttmPeriod":"25Q3~26Q2","pbr":0.76,"psr":0.41,"evEbitda":3.1,"ev":34609763263000,"fcff":4162958835643,"fcffYield":0.1203,"roe":0.1292,"revenueGrowth":{"y1":0.0623,"y3":0.0966,"y5":0.1404},"operatingIncomeGrowth":{"y1":-0.2833,"y3":0.0787,"y5":0.3445},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.536Z"},"price":{"high52w":206000,"low52w":100600,"fromHigh":-0.4248,"returns":[{"label":"1개월","value":-0.0603},{"label":"3개월","value":-0.1242},{"label":"6개월","value":-0.2394},{"label":"1년","value":0.1826},{"label":"3년","value":0.4558},{"label":"5년","value":0.4434}]},"dividends":[{"fiscalYear":2025,"dps":6800,"yieldPct":4.2,"payoutPct":34.9},{"fiscalYear":2024,"dps":6500,"yieldPct":6.6,"payoutPct":26.2},{"fiscalYear":2023,"dps":5600,"yieldPct":5.6,"payoutPct":25.3},{"fiscalYear":2022,"dps":3500,"yieldPct":5.5,"payoutPct":25.9},{"fiscalYear":2021,"dps":3000,"yieldPct":3.6,"payoutPct":25.3},{"fiscalYear":2020,"dps":1000,"yieldPct":1.6,"payoutPct":27},{"fiscalYear":2019,"dps":1150,"yieldPct":2.6,"payoutPct":25.2},{"fiscalYear":2018,"dps":900,"yieldPct":2.7,"payoutPct":31.2}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":49521447000000,"operatingIncome":2354273000000,"netIncome":2630600000000,"controllingNetIncome":2630600000000,"ebitda":3682037000000,"fcff":-1099652441870,"cfo":3375248000000,"capex":4576029000000,"totalAssets":45980113000000,"totalLiabilities":21776082000000,"totalEquity":24204031000000,"cash":1104928000000,"totalDebt":6313031000000},{"fiscalYear":2016,"statement":"연결","revenue":52712906000000,"operatingIncome":2461480000000,"netIncome":2754640000000,"controllingNetIncome":2754640000000,"ebitda":4153163000000,"fcff":1024364504880,"cfo":3275882000000,"capex":2373107000000,"totalAssets":50889260000000,"totalLiabilities":24309836000000,"totalEquity":26579424000000,"cash":3064191000000,"totalDebt":8068468000000},{"fiscalYear":2017,"statement":"연결","revenue":53535680000000,"operatingIncome":662226000000,"netIncome":968018000000,"controllingNetIncome":968018000000,"ebitda":2619235000000,"fcff":369167761023,"cfo":2594190000000,"capex":2391697000000,"totalAssets":52294438000000,"totalLiabilities":25433261000000,"totalEquity":26861177000000,"cash":1561738000000,"totalDebt":8749833000000},{"fiscalYear":2018,"statement":"연결","revenue":54169813000000,"operatingIncome":1157475000000,"netIncome":1155943000000,"controllingNetIncome":1155943000000,"ebitda":2967222000000,"fcff":1509852170195,"cfo":4470764000000,"capex":3081710000000,"totalAssets":51786605000000,"totalLiabilities":24543141000000,"totalEquity":27243464000000,"cash":2292659000000,"totalDebt":6681798000000},{"fiscalYear":2019,"statement":"연결","revenue":58145959000000,"operatingIncome":2009680000000,"netIncome":1826659000000,"controllingNetIncome":1826659000000,"ebitda":3355546000000,"fcff":1311772011072,"cfo":3610658000000,"capex":2409858000000,"totalAssets":55344798000000,"totalLiabilities":26366660000000,"totalEquity":28978138000000,"cash":4268716000000,"totalDebt":6465157000000},{"fiscalYear":2020,"statement":"연결","revenue":59168096000000,"operatingIncome":2066457000000,"netIncome":1487585000000,"controllingNetIncome":1487585000000,"ebitda":4380984000000,"fcff":3285197896387,"cfo":5423896000000,"capex":2319821000000,"totalAssets":60490443000000,"totalLiabilities":30598771000000,"totalEquity":29891672000000,"cash":10160697000000,"totalDebt":10166716000000},{"fiscalYear":2021,"statement":"연결","revenue":69862366000000,"operatingIncome":5065685000000,"netIncome":4760311000000,"controllingNetIncome":4760450000000,"ebitda":6725416000000,"fcff":5582582243987,"cfo":7359670000000,"capex":1902638000000,"totalAssets":66849997000000,"totalLiabilities":31937441000000,"totalEquity":34912556000000,"cash":11533710000000,"totalDebt":9343877000000},{"fiscalYear":2022,"statement":"연결","revenue":86559029000000,"operatingIncome":7233120000000,"netIncome":5408976000000,"controllingNetIncome":5409429000000,"ebitda":9398067000000,"fcff":7400297021056,"cfo":9333186000000,"capex":2096356000000,"totalAssets":73710965000000,"totalLiabilities":34367884000000,"totalEquity":39343081000000,"cash":11553972000000,"totalDebt":7472524000000},{"fiscalYear":2023,"statement":"연결","revenue":99808420000000,"operatingIncome":11607873000000,"netIncome":8777817000000,"controllingNetIncome":8776970000000,"ebitda":13505484000000,"fcff":8302998896190,"cfo":11296526000000,"capex":3130156000000,"totalAssets":80627826000000,"totalLiabilities":34069591000000,"totalEquity":46558235000000,"cash":14353142000000,"totalDebt":3799839000000},{"fiscalYear":2024,"statement":"연결","revenue":107448752000000,"operatingIncome":12667139000000,"netIncome":9775005000000,"controllingNetIncome":9772957000000,"ebitda":14324056000000,"fcff":8003304982247,"cfo":12564368000000,"capex":4682600000000,"totalAssets":92755874000000,"totalLiabilities":36915565000000,"totalEquity":55840309000000,"cash":13566568000000,"totalDebt":3234244000000},{"fiscalYear":2025,"statement":"연결","revenue":114140919000000,"operatingIncome":9078148000000,"netIncome":7554174000000,"controllingNetIncome":7560983000000,"ebitda":11179293000000,"fcff":4162958835643,"cfo":9054140000000,"capex":4993069000000,"totalAssets":98979055000000,"totalLiabilities":37788591000000,"totalEquity":61190464000000,"cash":13998106000000,"totalDebt":2343929000000}],"quarterly":[{"stockCode":"000270","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":28686037000000,"operatingIncome":1462251000000,"netIncome":1422460000000,"prevYearRevenue":26519877000000,"prevYearOperatingIncome":2881280000000,"prevYearNetIncome":2267913000000,"source":"11014","updatedAt":"2026-08-26T22:18:42.219Z"},{"stockCode":"000270","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":28087737000000,"operatingIncome":1842543000000,"netIncome":1470902000000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:18:42.222Z"},{"stockCode":"000270","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":29501881000000,"operatingIncome":2205091000000,"netIncome":1830207000000,"prevYearRevenue":28017510000000,"prevYearOperatingIncome":3008588000000,"prevYearNetIncome":2392590000000,"source":"11013","updatedAt":"2026-08-26T22:18:41.718Z"},{"stockCode":"000270","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":33037055000000,"operatingIncome":2628559000000,"netIncome":2327742000000,"prevYearRevenue":29349635000000,"prevYearOperatingIncome":2764766000000,"prevYearNetIncome":2268222000000,"source":"11012","updatedAt":"2026-08-26T22:18:41.971Z"}]}