{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000320","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000320","name":"노루홀딩스","market":"KOSPI","sector":"기타 금융업","lastPrice":15800,"marketCap":210000185800,"sharesOutstanding":13291151,"asOf":"2026-09-26T15:09:35.224Z"},"valuation":{"fiscalYear":2025,"per":6.48,"perTtm":2.8,"ttmPeriod":"25Q3~26Q2","pbr":0.42,"psr":0.17,"evEbitda":0.73,"ev":63160436005,"fcff":55266616061,"fcffYield":0.875,"roe":0.0666,"revenueGrowth":{"y1":-0.0069,"y3":0.0609,"y5":0.0788},"operatingIncomeGrowth":{"y1":-0.1109,"y3":0.2911,"y5":0.1251},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.537Z"},"price":{"high52w":28600,"low52w":14350,"fromHigh":-0.4476,"returns":[{"label":"1개월","value":-0.0846},{"label":"3개월","value":0.0083},{"label":"6개월","value":-0.2785},{"label":"1년","value":-0.3935},{"label":"3년","value":0.3493},{"label":"5년","value":0.2296}]},"dividends":[{"fiscalYear":2025,"dps":600,"yieldPct":2.7,"payoutPct":19.4},{"fiscalYear":2024,"dps":550,"yieldPct":4.2,"payoutPct":11.4},{"fiscalYear":2023,"dps":500,"yieldPct":4.3,"payoutPct":20.6},{"fiscalYear":2022,"dps":500,"yieldPct":4.7,"payoutPct":21},{"fiscalYear":2021,"dps":450,"yieldPct":3.6,"payoutPct":293.8},{"fiscalYear":2020,"dps":450,"yieldPct":4.1,"payoutPct":33.5},{"fiscalYear":2019,"dps":400,"yieldPct":3.3,"payoutPct":91.1},{"fiscalYear":2018,"dps":450,"yieldPct":3.6,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":835993399357,"operatingIncome":10236607223,"netIncome":2664076042,"controllingNetIncome":-8183508222,"ebitda":26944246548,"fcff":-8058106565,"cfo":7431566925,"capex":20083740012,"totalAssets":987142342109,"totalLiabilities":425647065755,"totalEquity":561495276354,"cash":95593570308,"totalDebt":194950445218},{"fiscalYear":2019,"statement":"연결","revenue":884292309439,"operatingIncome":25013196740,"netIncome":19914490475,"controllingNetIncome":4574562377,"ebitda":43457482546,"fcff":32433307016,"cfo":57418998746,"capex":29957126200,"totalAssets":1007372302316,"totalLiabilities":439906012914,"totalEquity":567466289402,"cash":87593220592,"totalDebt":191881281784},{"fiscalYear":2020,"statement":"연결","revenue":848027490769,"operatingIncome":35782037373,"netIncome":29097478022,"controllingNetIncome":13994187733,"ebitda":62059616147,"fcff":27888017451,"cfo":50513254195,"capex":27321161019,"totalAssets":1051083864532,"totalLiabilities":473115066063,"totalEquity":577968798469,"cash":125479601653,"totalDebt":214739484824},{"fiscalYear":2021,"statement":"연결","revenue":955214023609,"operatingIncome":26659685696,"netIncome":10707789673,"controllingNetIncome":1596390297,"ebitda":39995707069,"fcff":8687504900,"cfo":25399226262,"capex":20349056668,"totalAssets":1055537182156,"totalLiabilities":472000054543,"totalEquity":583537127613,"cash":127484940682,"totalDebt":99946693017},{"fiscalYear":2022,"statement":"연결","revenue":1037899570197,"operatingIncome":29976023937,"netIncome":33390806659,"controllingNetIncome":24968720391,"ebitda":null,"fcff":22967448198,"cfo":48373909585,"capex":30652206232,"totalAssets":1171989377978,"totalLiabilities":511163923981,"totalEquity":660825453997,"cash":114807335429,"totalDebt":80680477678},{"fiscalYear":2023,"statement":"연결","revenue":1214616529837,"operatingIncome":67435854564,"netIncome":51679439985,"controllingNetIncome":25461623413,"ebitda":95021399168,"fcff":82838577735,"cfo":97506147175,"capex":20829442989,"totalAssets":1188823571530,"totalLiabilities":495031925010,"totalEquity":693791646520,"cash":144298069436,"totalDebt":78052894947},{"fiscalYear":2024,"statement":"연결","revenue":1247877697168,"operatingIncome":72554697963,"netIncome":82067736372,"controllingNetIncome":50745126364,"ebitda":93822041353,"fcff":56284086697,"cfo":71270973680,"capex":20301025908,"totalAssets":1214838948245,"totalLiabilities":442599207599,"totalEquity":772239740646,"cash":133418350376,"totalDebt":16779440703},{"fiscalYear":2025,"statement":"연결","revenue":1239267844107,"operatingIncome":64507992759,"netIncome":58541894001,"controllingNetIncome":32416748888,"ebitda":86052839202,"fcff":55266616061,"cfo":80058435615,"capex":28107103187,"totalAssets":1279356692133,"totalLiabilities":467432298583,"totalEquity":811924393550,"cash":189993326515,"totalDebt":43153576720}],"quarterly":[{"stockCode":"000320","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":314718388905,"operatingIncome":19707616366,"netIncome":19801215990,"prevYearRevenue":307215644878,"prevYearOperatingIncome":23859964344,"prevYearNetIncome":31753461524,"source":"11014","updatedAt":"2026-08-26T22:23:52.347Z"},{"stockCode":"000320","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":286801225755,"operatingIncome":8913636230,"netIncome":12978402793,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:52.350Z"},{"stockCode":"000320","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":298793656571,"operatingIncome":16244021583,"netIncome":15115432967,"prevYearRevenue":288913668228,"prevYearOperatingIncome":12261791802,"prevYearNetIncome":11722902034,"source":"11013","updatedAt":"2026-08-26T22:23:51.814Z"},{"stockCode":"000320","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":356230184776,"operatingIncome":30822069821,"netIncome":27086770436,"prevYearRevenue":348834561219,"prevYearOperatingIncome":23624948361,"prevYearNetIncome":14039373184,"source":"11012","updatedAt":"2026-08-26T22:23:52.058Z"}]}