{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000390","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000390","name":"SP삼화","market":"KOSPI","sector":"기타 화학제품 제조업","lastPrice":7060,"marketCap":192056491140,"sharesOutstanding":27203469,"asOf":"2026-09-26T15:09:35.224Z"},"valuation":{"fiscalYear":2025,"per":25.02,"perTtm":13.69,"ttmPeriod":"25Q3~26Q2","pbr":0.56,"psr":0.31,"evEbitda":3.78,"ev":124506880082,"fcff":7443244541,"fcffYield":0.0598,"roe":0.023,"revenueGrowth":{"y1":-0.018,"y3":-0.0152,"y5":0.0226},"operatingIncomeGrowth":{"y1":-0.4969,"y3":-0.2165,"y5":-0.0866},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.281Z"},"price":{"high52w":12350,"low52w":5360,"fromHigh":-0.4283,"returns":[{"label":"1개월","value":0.1031},{"label":"3개월","value":0.1846},{"label":"6개월","value":-0.2796},{"label":"1년","value":0.1866},{"label":"3년","value":0.1906},{"label":"5년","value":-0.301}]},"dividends":[{"fiscalYear":2025,"dps":350,"yieldPct":5.15,"payoutPct":124.05},{"fiscalYear":2024,"dps":350,"yieldPct":5.71,"payoutPct":56.16},{"fiscalYear":2023,"dps":400,"yieldPct":5.87,"payoutPct":58.38},{"fiscalYear":2022,"dps":250,"yieldPct":4.15,"payoutPct":105.3},{"fiscalYear":2021,"dps":100,"yieldPct":1.17,"payoutPct":null},{"fiscalYear":2020,"dps":150,"yieldPct":1.06,"payoutPct":52.82},{"fiscalYear":2019,"dps":125,"yieldPct":2.47,"payoutPct":74.95},{"fiscalYear":2018,"dps":125,"yieldPct":1.81,"payoutPct":376.94}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":524223806795,"operatingIncome":7883936732,"netIncome":800758693,"controllingNetIncome":758732556,"ebitda":12290575581,"fcff":-2488563790,"cfo":9479119185,"capex":11967682975,"totalAssets":557979479722,"totalLiabilities":276200373591,"totalEquity":281779106131,"cash":30353584755,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":540276699849,"operatingIncome":11248669648,"netIncome":3893556444,"controllingNetIncome":3775591265,"ebitda":22645141358,"fcff":12767693185,"cfo":25778649228,"capex":15773354878,"totalAssets":560640699578,"totalLiabilities":278473245224,"totalEquity":282167454354,"cash":37744134736,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":551718832662,"operatingIncome":15020454305,"netIncome":6482790593,"controllingNetIncome":6550989891,"ebitda":23644452027,"fcff":20642457200,"cfo":33500444556,"capex":15961512863,"totalAssets":594292973764,"totalLiabilities":301977866527,"totalEquity":292315107237,"cash":46315030481,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":631605900694,"operatingIncome":823659928,"netIncome":-2425671290,"controllingNetIncome":-2447636571,"ebitda":13661304828,"fcff":-42371405314,"cfo":-27003473097,"capex":18518724201,"totalAssets":612097736166,"totalLiabilities":316175727485,"totalEquity":295922008681,"cash":32706474299,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":646039531651,"operatingIncome":19854394322,"netIncome":5498047424,"controllingNetIncome":5601315155,"ebitda":48562119530,"fcff":15197349753,"cfo":32223297727,"capex":20331345581,"totalAssets":587186274133,"totalLiabilities":287461316451,"totalEquity":299724957682,"cash":32237938654,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":631381875774,"operatingIncome":25826733514,"netIncome":16130730290,"controllingNetIncome":16161831347,"ebitda":44435962573,"fcff":39217735268,"cfo":43574446009,"capex":9884937740,"totalAssets":590613614037,"totalLiabilities":281560002691,"totalEquity":309053611346,"cash":43605493920,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":628348259134,"operatingIncome":18981518300,"netIncome":15473334744,"controllingNetIncome":15465231024,"ebitda":null,"fcff":22138259836,"cfo":30175889424,"capex":13071573494,"totalAssets":619315087530,"totalLiabilities":289704209848,"totalEquity":329610877682,"cash":54735705089,"totalDebt":3185693101},{"fiscalYear":2025,"statement":"연결","revenue":617067546154,"operatingIncome":9549499585,"netIncome":7779643622,"controllingNetIncome":7675344916,"ebitda":32980596366,"fcff":7443244541,"cfo":22187389833,"capex":19119584932,"totalAssets":620525370677,"totalLiabilities":280080911091,"totalEquity":340444459586,"cash":70103202803,"totalDebt":2553591745}],"quarterly":[{"stockCode":"000390","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":155501778045,"operatingIncome":1346154457,"netIncome":742204591,"prevYearRevenue":150484726920,"prevYearOperatingIncome":4372449194,"prevYearNetIncome":1358016607,"source":"11014","updatedAt":"2026-08-26T22:24:57.638Z"},{"stockCode":"000390","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":150787532712,"operatingIncome":3633880789,"netIncome":761030934,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:57.645Z"},{"stockCode":"000390","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":144306868722,"operatingIncome":1820776219,"netIncome":2972358194,"prevYearRevenue":133269135309,"prevYearOperatingIncome":-3567511808,"prevYearNetIncome":-1458117297,"source":"11013","updatedAt":"2026-08-26T22:24:57.120Z"},{"stockCode":"000390","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":177546898933,"operatingIncome":13751021062,"netIncome":9556792062,"prevYearRevenue":177509100088,"prevYearOperatingIncome":8136976147,"prevYearNetIncome":7734525394,"source":"11012","updatedAt":"2026-08-26T22:24:57.368Z"}]}