{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000490","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000490","name":"대동","market":"KOSPI","sector":"특수 목적용 기계 제조업","lastPrice":7670,"marketCap":221102054550,"sharesOutstanding":28826865,"asOf":"2026-09-26T15:09:35.226Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.46,"psr":0.15,"evEbitda":null,"ev":457403764545,"fcff":-96997254642,"fcffYield":-0.2121,"roe":-0.0368,"revenueGrowth":{"y1":0.0488,"y3":0.0048,"y5":0.1063},"operatingIncomeGrowth":{"y1":0.6918,"y3":-0.2928,"y5":-0.0118},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.508Z"},"price":{"high52w":11800,"low52w":5890,"fromHigh":-0.35,"returns":[{"label":"1개월","value":-0.0291},{"label":"3개월","value":0.1084},{"label":"6개월","value":-0.2197},{"label":"1년","value":-0.1849},{"label":"3년","value":-0.5963},{"label":"5년","value":-0.2589}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":1,"payoutPct":null},{"fiscalYear":2024,"dps":100,"yieldPct":1,"payoutPct":null},{"fiscalYear":2023,"dps":100,"yieldPct":0.6,"payoutPct":21},{"fiscalYear":2022,"dps":100,"yieldPct":0.8,"payoutPct":6},{"fiscalYear":2021,"dps":80,"yieldPct":0.8,"payoutPct":4.8},{"fiscalYear":2020,"dps":80,"yieldPct":1.17,"payoutPct":7.9},{"fiscalYear":2019,"dps":60,"yieldPct":0.01,"payoutPct":41.4},{"fiscalYear":2018,"dps":50,"yieldPct":0.01,"payoutPct":70.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":654760355625,"operatingIncome":5219510812,"netIncome":1464261985,"controllingNetIncome":1230355601,"ebitda":30330207444,"fcff":-26092508904,"cfo":3948351713,"capex":37896135666,"totalAssets":772716727753,"totalLiabilities":555212961283,"totalEquity":217503766470,"cash":14774984070,"totalDebt":347391381941},{"fiscalYear":2019,"statement":"연결","revenue":832931372725,"operatingIncome":24519412614,"netIncome":3001676344,"controllingNetIncome":3110240470,"ebitda":49906520965,"fcff":71665731627,"cfo":72909688564,"capex":7456630678,"totalAssets":816997551816,"totalLiabilities":596185581952,"totalEquity":220811969864,"cash":18650951453,"totalDebt":343175280692},{"fiscalYear":2020,"statement":"연결","revenue":895751424440,"operatingIncome":33135607128,"netIncome":21001956079,"controllingNetIncome":20419913881,"ebitda":59121307026,"fcff":67899737230,"cfo":70863448418,"capex":10853373373,"totalAssets":938726122031,"totalLiabilities":610427548427,"totalEquity":328298573604,"cash":39618390449,"totalDebt":1379267450},{"fiscalYear":2021,"statement":"연결","revenue":1179193321819,"operatingIncome":38206130770,"netIncome":34671963023,"controllingNetIncome":33550841613,"ebitda":66966632420,"fcff":-32340582264,"cfo":-5872607277,"capex":32463635218,"totalAssets":1260639075992,"totalLiabilities":874734548516,"totalEquity":385904527476,"cash":56668624895,"totalDebt":1214971570},{"fiscalYear":2022,"statement":"연결","revenue":1463737929724,"operatingIncome":88279120517,"netIncome":38470968608,"controllingNetIncome":38648392746,"ebitda":119980819238,"fcff":-158717720390,"cfo":-80971466184,"capex":90817254241,"totalAssets":1713773205581,"totalLiabilities":1241782449283,"totalEquity":471990756298,"cash":128523647570,"totalDebt":150883545265},{"fiscalYear":2023,"statement":"연결","revenue":1433390777280,"operatingIncome":65403445106,"netIncome":11919509695,"controllingNetIncome":17594927750,"ebitda":null,"fcff":-219969119013,"cfo":-181478143844,"capex":67252321005,"totalAssets":1956376110942,"totalLiabilities":1379316412077,"totalEquity":577059698865,"cash":64322962262,"totalDebt":65706247046},{"fiscalYear":2024,"statement":"연결","revenue":1415582422216,"operatingIncome":18456574878,"netIncome":-45134481978,"controllingNetIncome":-30721182361,"ebitda":null,"fcff":190713608570,"cfo":255472661060,"capex":64759052490,"totalAssets":2132627316122,"totalLiabilities":1531411970874,"totalEquity":601215345248,"cash":62466616528,"totalDebt":175952625084},{"fiscalYear":2025,"statement":"연결","revenue":1484722098136,"operatingIncome":31224606429,"netIncome":-29871783649,"controllingNetIncome":-16843721401,"ebitda":null,"fcff":-96997254642,"cfo":-56725188304,"capex":70905541483,"totalAssets":2275000906820,"totalLiabilities":1628494698079,"totalEquity":646506208741,"cash":59970187645,"totalDebt":296271897640}],"quarterly":[{"stockCode":"000490","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":354097448870,"operatingIncome":449895686,"netIncome":-3719087282,"prevYearRevenue":328394525250,"prevYearOperatingIncome":-9521743776,"prevYearNetIncome":-30478796277,"source":"11014","updatedAt":"2026-08-26T22:23:54.700Z"},{"stockCode":"000490","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":329272734354,"operatingIncome":-16041049245,"netIncome":-42074966820,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:54.705Z"},{"stockCode":"000490","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":377731586057,"operatingIncome":6022323821,"netIncome":-6130258566,"prevYearRevenue":386794678493,"prevYearOperatingIncome":21716047770,"prevYearNetIncome":9094641525,"source":"11013","updatedAt":"2026-08-26T22:23:54.152Z"},{"stockCode":"000490","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":467080858518,"operatingIncome":41232575817,"netIncome":21418694527,"prevYearRevenue":414557236419,"prevYearOperatingIncome":25099712218,"prevYearNetIncome":6827628928,"source":"11012","updatedAt":"2026-08-26T22:23:54.454Z"}]}