{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000500","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000500","name":"가온전선","market":"KOSPI","sector":"절연선 및 케이블 제조업","lastPrice":321500,"marketCap":9573500650500,"sharesOutstanding":29777607,"asOf":"2026-09-26T15:09:35.226Z"},"valuation":{"fiscalYear":2025,"per":186.27,"perTtm":148.93,"ttmPeriod":"25Q3~26Q2","pbr":19.79,"psr":3.76,"evEbitda":95.67,"ev":9763087295500,"fcff":30948195415,"fcffYield":0.0032,"roe":0.1096,"revenueGrowth":{"y1":0.474,"y3":0.2158,"y5":0.2431},"operatingIncomeGrowth":{"y1":0.7594,"y3":0.4065,"y5":0.4432},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.441Z"},"price":{"high52w":564000,"low52w":53700,"fromHigh":-0.43,"returns":[{"label":"1개월","value":0.5201},{"label":"3개월","value":-0.0228},{"label":"6개월","value":1.9414},{"label":"1년","value":4.8775},{"label":"3년","value":15.7187},{"label":"5년","value":9.7886}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":0.1,"payoutPct":3.2},{"fiscalYear":2022,"dps":50,"yieldPct":0.24,"payoutPct":1.48},{"fiscalYear":2021,"dps":420,"yieldPct":1.75,"payoutPct":28.2},{"fiscalYear":2020,"dps":600,"yieldPct":2.74,"payoutPct":24.82},{"fiscalYear":2019,"dps":600,"yieldPct":2.44,"payoutPct":43.18},{"fiscalYear":2018,"dps":600,"yieldPct":3.47,"payoutPct":null},{"fiscalYear":2017,"dps":600,"yieldPct":2.77,"payoutPct":168.53}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":780951401009,"operatingIncome":9877553145,"netIncome":2135800210,"controllingNetIncome":2016603607,"ebitda":16242647802,"fcff":36509395032,"cfo":36446024167,"capex":2931284713,"totalAssets":520474258725,"totalLiabilities":257894369401,"totalEquity":262579889324,"cash":34733606041,"totalDebt":66219251032},{"fiscalYear":2016,"statement":"연결","revenue":749444962711,"operatingIncome":16800018902,"netIncome":3988606152,"controllingNetIncome":3828909292,"ebitda":22881275485,"fcff":36292533575,"cfo":37730222768,"capex":4667579156,"totalAssets":519225688902,"totalLiabilities":254652647955,"totalEquity":264573040947,"cash":38528803804,"totalDebt":52716341981},{"fiscalYear":2017,"statement":"연결","revenue":836979323369,"operatingIncome":7863304491,"netIncome":1454588459,"controllingNetIncome":1398389360,"ebitda":13876466776,"fcff":-18106281148,"cfo":-15192665784,"capex":6008332677,"totalAssets":538955918306,"totalLiabilities":278840953725,"totalEquity":260114964581,"cash":20588807047,"totalDebt":76645328766},{"fiscalYear":2018,"statement":"연결","revenue":840654318393,"operatingIncome":5172922704,"netIncome":98902170,"controllingNetIncome":94564832,"ebitda":10866815202,"fcff":26925740557,"cfo":27639143000,"capex":3036280695,"totalAssets":526494275213,"totalLiabilities":266088415099,"totalEquity":260405860114,"cash":28571810334,"totalDebt":97570138289},{"fiscalYear":2019,"statement":"연결","revenue":830264391828,"operatingIncome":7118670092,"netIncome":5462904198,"controllingNetIncome":5464761886,"ebitda":13782870435,"fcff":-13512877311,"cfo":-10480082842,"capex":5575592611,"totalAssets":512573535099,"totalLiabilities":255845320372,"totalEquity":256728214727,"cash":6279148240,"totalDebt":107523774308},{"fiscalYear":2020,"statement":"연결","revenue":857415249064,"operatingIncome":12650885274,"netIncome":9505568262,"controllingNetIncome":9505568262,"ebitda":20598430066,"fcff":5597758247,"cfo":10024913810,"capex":7644497092,"totalAssets":542461377882,"totalLiabilities":278899162200,"totalEquity":263562215682,"cash":10129005968,"totalDebt":126470373381},{"fiscalYear":2021,"statement":"연결","revenue":1070383204799,"operatingIncome":16571777888,"netIncome":5854428912,"controllingNetIncome":5854428912,"ebitda":24641075059,"fcff":-18193183065,"cfo":-11282515897,"capex":9418766241,"totalAssets":658966428816,"totalLiabilities":390851138494,"totalEquity":268115290322,"cash":26713367880,"totalDebt":145916937541},{"fiscalYear":2022,"statement":"연결","revenue":1416454404337,"operatingIncome":28462568691,"netIncome":10463889335,"controllingNetIncome":10463889335,"ebitda":36850726459,"fcff":23036356382,"cfo":25464636189,"capex":6691944610,"totalAssets":752332445010,"totalLiabilities":449261889191,"totalEquity":303070555819,"cash":55693314415,"totalDebt":147770277635},{"fiscalYear":2023,"statement":"연결","revenue":1498606544413,"operatingIncome":43720038993,"netIncome":17898342263,"controllingNetIncome":17898342263,"ebitda":52031047083,"fcff":13944354816,"cfo":19382899758,"capex":10211714061,"totalAssets":801805532215,"totalLiabilities":470794089215,"totalEquity":331011443000,"cash":71011595564,"totalDebt":154979922631},{"fiscalYear":2024,"statement":"연결","revenue":1727103680000,"operatingIncome":45011778000,"netIncome":25355195000,"controllingNetIncome":25355195000,"ebitda":55367337000,"fcff":34646343650,"cfo":39267666000,"capex":10974426000,"totalAssets":1042884426000,"totalLiabilities":589179383000,"totalEquity":453705043000,"cash":63738565000,"totalDebt":226319467000},{"fiscalYear":2025,"statement":"연결","revenue":2545698074000,"operatingIncome":79191591000,"netIncome":51396625000,"controllingNetIncome":51396625000,"ebitda":102046977000,"fcff":30948195415,"cfo":41739624000,"capex":24639119000,"totalAssets":1377927912000,"totalLiabilities":894139107000,"totalEquity":483788805000,"cash":197448756000,"totalDebt":387035401000}],"quarterly":[{"stockCode":"000500","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":649418148000,"operatingIncome":26126955000,"netIncome":18669526000,"prevYearRevenue":402692425000,"prevYearOperatingIncome":12855666000,"prevYearNetIncome":8535246000,"source":"11014","updatedAt":"2026-08-26T22:19:18.692Z"},{"stockCode":"000500","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":613692967000,"operatingIncome":7947527000,"netIncome":3074949000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:18.693Z"},{"stockCode":"000500","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":763576373000,"operatingIncome":27834588000,"netIncome":19677232000,"prevYearRevenue":639297449000,"prevYearOperatingIncome":21884131000,"prevYearNetIncome":15336972000,"source":"11013","updatedAt":"2026-08-26T22:19:18.175Z"},{"stockCode":"000500","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":869390198000,"operatingIncome":36131796000,"netIncome":22859159000,"prevYearRevenue":643289510000,"prevYearOperatingIncome":23232978000,"prevYearNetIncome":14315178000,"source":"11012","updatedAt":"2026-08-26T22:19:18.428Z"}]}