{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000590","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000590","name":"CS홀딩스","market":"KOSPI","sector":"기타 금융업","lastPrice":67700,"marketCap":78158431400,"sharesOutstanding":1154482,"asOf":"2026-09-26T15:09:35.227Z"},"valuation":{"fiscalYear":2025,"per":4.52,"perTtm":2.72,"ttmPeriod":"25Q3~26Q2","pbr":0.24,"psr":0.58,"evEbitda":null,"ev":-34035534115,"fcff":16743851230,"fcffYield":null,"roe":0.0536,"revenueGrowth":{"y1":-0.0499,"y3":-0.0836,"y5":0.0049},"operatingIncomeGrowth":{"y1":-0.0941,"y3":0.0895,"y5":0.0492},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.509Z"},"price":{"high52w":90800,"low52w":61000,"fromHigh":-0.2544,"returns":[{"label":"1개월","value":-0.0029},{"label":"3개월","value":0.0089},{"label":"6개월","value":-0.1309},{"label":"1년","value":-0.1569},{"label":"3년","value":0.1455},{"label":"5년","value":0.0628}]},"dividends":[{"fiscalYear":2025,"dps":500,"yieldPct":0.6,"payoutPct":3.4},{"fiscalYear":2024,"dps":500,"yieldPct":0.7,"payoutPct":1.6},{"fiscalYear":2023,"dps":500,"yieldPct":0.8,"payoutPct":3.9},{"fiscalYear":2022,"dps":500,"yieldPct":0.8,"payoutPct":3.9},{"fiscalYear":2021,"dps":500,"yieldPct":0.8,"payoutPct":3.9},{"fiscalYear":2020,"dps":500,"yieldPct":0.9,"payoutPct":8.3},{"fiscalYear":2019,"dps":500,"yieldPct":0.9,"payoutPct":5.9},{"fiscalYear":2018,"dps":500,"yieldPct":0.8,"payoutPct":9.1}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":122550868578,"operatingIncome":13319440370,"netIncome":12641149434,"controllingNetIncome":6274463625,"ebitda":15665543461,"fcff":9146374521,"cfo":10186160370,"capex":1240264808,"totalAssets":304418192853,"totalLiabilities":29665433326,"totalEquity":274752759527,"cash":78499770043,"totalDebt":5190082094},{"fiscalYear":2019,"statement":"연결","revenue":134971514129,"operatingIncome":17025221715,"netIncome":16603891978,"controllingNetIncome":9677429458,"ebitda":19359165054,"fcff":13440206268,"cfo":19282880626,"capex":5923136663,"totalAssets":314291512839,"totalLiabilities":28138799708,"totalEquity":286152713131,"cash":102833356832,"totalDebt":2125414846},{"fiscalYear":2020,"statement":"연결","revenue":131637084502,"operatingIncome":15901269821,"netIncome":11835399356,"controllingNetIncome":7637836367,"ebitda":24004525567,"fcff":12813366844,"cfo":14806587360,"capex":2038870443,"totalAssets":323725567844,"totalLiabilities":28164318547,"totalEquity":295561249297,"cash":133785528522,"totalDebt":2223326119},{"fiscalYear":2021,"statement":"연결","revenue":159017955309,"operatingIncome":19647701659,"netIncome":21065820782,"controllingNetIncome":14664297206,"ebitda":21829207241,"fcff":5240713530,"cfo":8113504608,"capex":2968019816,"totalAssets":353716995747,"totalLiabilities":41521127951,"totalEquity":312195867796,"cash":97563426313,"totalDebt":3605774005},{"fiscalYear":2022,"statement":"연결","revenue":175266452048,"operatingIncome":15632045335,"netIncome":18788497648,"controllingNetIncome":14212084258,"ebitda":18024736890,"fcff":16184589552,"cfo":17143929892,"capex":1273972502,"totalAssets":364121570785,"totalLiabilities":33693421213,"totalEquity":330428149572,"cash":115333179891,"totalDebt":3585422740},{"fiscalYear":2023,"statement":"연결","revenue":171965239524,"operatingIncome":19128717935,"netIncome":22145557927,"controllingNetIncome":16580558751,"ebitda":21353217657,"fcff":27767941620,"cfo":28244134790,"capex":614458368,"totalAssets":383909710687,"totalLiabilities":36702819606,"totalEquity":347206891081,"cash":83529540750,"totalDebt":328654577},{"fiscalYear":2024,"statement":"연결","revenue":141950747269,"operatingIncome":22314081505,"netIncome":37853224906,"controllingNetIncome":31019979580,"ebitda":24138271631,"fcff":29346129791,"cfo":29529621775,"capex":364314068,"totalAssets":412586797943,"totalLiabilities":35090175721,"totalEquity":377496622222,"cash":88692307801,"totalDebt":56194993},{"fiscalYear":2025,"statement":"연결","revenue":134870815287,"operatingIncome":20215270547,"netIncome":20996079784,"controllingNetIncome":17279551238,"ebitda":22167724027,"fcff":16743851230,"cfo":17609691324,"capex":873512893,"totalAssets":425396197381,"totalLiabilities":31670115640,"totalEquity":393726081741,"cash":113456324125,"totalDebt":1262358610}],"quarterly":[{"stockCode":"000590","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":30626018445,"operatingIncome":5121863313,"netIncome":7218723673,"prevYearRevenue":33821692460,"prevYearOperatingIncome":5149767019,"prevYearNetIncome":5393052417,"source":"11014","updatedAt":"2026-08-26T22:28:40.418Z"},{"stockCode":"000590","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":35751528423,"operatingIncome":3608059295,"netIncome":5747757547,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:40.421Z"},{"stockCode":"000590","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":31685871519,"operatingIncome":4595554267,"netIncome":8485960217,"prevYearRevenue":32837107732,"prevYearOperatingIncome":5253926828,"prevYearNetIncome":6922117521,"source":"11013","updatedAt":"2026-08-26T22:28:39.892Z"},{"stockCode":"000590","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":39175133269,"operatingIncome":7488027178,"netIncome":7330723648,"prevYearRevenue":35656160687,"prevYearOperatingIncome":6231421111,"prevYearNetIncome":1107481043,"source":"11012","updatedAt":"2026-08-26T22:28:40.184Z"}]}