{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000650","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000650","name":"천일고속","market":"KOSPI","sector":"육상 여객 운송업","lastPrice":144500,"marketCap":206522290000,"sharesOutstanding":1429220,"asOf":"2026-09-26T15:09:35.228Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":21.55,"psr":4.53,"evEbitda":null,"ev":205722895026,"fcff":-3638487885,"fcffYield":-0.0177,"roe":-0.4752,"revenueGrowth":{"y1":0.0186,"y3":0.0651,"y5":0.0789},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.442Z"},"price":{"high52w":457500,"low52w":36850,"fromHigh":-0.6842,"returns":[{"label":"1개월","value":-0.0586},{"label":"3개월","value":-0.1724},{"label":"6개월","value":-0.3462},{"label":"1년","value":2.5945},{"label":"3년","value":1.931},{"label":"5년","value":1.0791}]},"dividends":[{"fiscalYear":2021,"dps":2500,"yieldPct":3.6,"payoutPct":-628.1},{"fiscalYear":2020,"dps":3000,"yieldPct":4.1,"payoutPct":-63.3},{"fiscalYear":2019,"dps":5000,"yieldPct":6.9,"payoutPct":648.34},{"fiscalYear":2018,"dps":6000,"yieldPct":6.9,"payoutPct":null},{"fiscalYear":2017,"dps":15300,"yieldPct":15.3,"payoutPct":80.55}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":55559197497,"operatingIncome":-3153331551,"netIncome":-207254135,"controllingNetIncome":null,"ebitda":-257968501,"fcff":-7687837675,"cfo":-3544590831,"capex":4143246844,"totalAssets":80409026731,"totalLiabilities":18525372849,"totalEquity":61883653882,"cash":1273324299,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":59633084814,"operatingIncome":560732152,"netIncome":722508645,"controllingNetIncome":null,"ebitda":3963349879,"fcff":2952070232,"cfo":6039371256,"capex":3087301024,"totalAssets":80044782325,"totalLiabilities":29041015484,"totalEquity":51003766841,"cash":1046077106,"totalDebt":null},{"fiscalYear":2020,"statement":"별도","revenue":31159428124,"operatingIncome":-9995625509,"netIncome":-6763102036,"controllingNetIncome":null,"ebitda":-7071402105,"fcff":1393306345,"cfo":2425678479,"capex":1032372134,"totalAssets":67019917354,"totalLiabilities":29080896014,"totalEquity":37939021340,"cash":4847894115,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":29342954504,"operatingIncome":-9844065237,"netIncome":-567981626,"controllingNetIncome":null,"ebitda":-6900120095,"fcff":-5290671895,"cfo":-5213401548,"capex":77270347,"totalAssets":62706049934,"totalLiabilities":26777803079,"totalEquity":35928246855,"cash":13293121705,"totalDebt":null},{"fiscalYear":2022,"statement":"별도","revenue":37703179407,"operatingIncome":-7411183633,"netIncome":-6007020421,"controllingNetIncome":null,"ebitda":-4700636227,"fcff":-1542916391,"cfo":-1529633671,"capex":13282720,"totalAssets":54845658330,"totalLiabilities":28229905515,"totalEquity":26615752815,"cash":7608061241,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":43998455771,"operatingIncome":-5148165928,"netIncome":-4813001445,"controllingNetIncome":null,"ebitda":-2432257075,"fcff":-3944526300,"cfo":-1393472826,"capex":2551053474,"totalAssets":54742622180,"totalLiabilities":35683673324,"totalEquity":19058948856,"cash":2970916671,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":44716883420,"operatingIncome":-5269198646,"netIncome":-4197020928,"controllingNetIncome":null,"ebitda":-2534807511,"fcff":-2893710172,"cfo":-106686481,"capex":2787023691,"totalAssets":53502532108,"totalLiabilities":39416038248,"totalEquity":14086493860,"cash":1531998320,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":45550266479,"operatingIncome":-5940519077,"netIncome":-5623543217,"controllingNetIncome":null,"ebitda":-3210901343,"fcff":-3638487885,"cfo":312011629,"capex":3950499514,"totalAssets":53534399171,"totalLiabilities":43950854975,"totalEquity":9583544196,"cash":799394974,"totalDebt":null}],"quarterly":[{"stockCode":"000650","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":10899917579,"operatingIncome":-1643031879,"netIncome":-1673233397,"prevYearRevenue":11122474547,"prevYearOperatingIncome":-1269830080,"prevYearNetIncome":-1428683118,"source":"11014","updatedAt":"2026-08-26T22:24:11.975Z"},{"stockCode":"000650","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":12477266644,"operatingIncome":-826767107,"netIncome":-2855323229,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:12.012Z"},{"stockCode":"000650","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":11160957006,"operatingIncome":-1590503381,"netIncome":-1849058248,"prevYearRevenue":10785348673,"prevYearOperatingIncome":-2064885058,"prevYearNetIncome":-2093049247,"source":"11013","updatedAt":"2026-08-26T22:24:11.242Z"},{"stockCode":"000650","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":12363550853,"operatingIncome":-1078313561,"netIncome":-1251599343,"prevYearRevenue":11387733583,"prevYearOperatingIncome":-1405835033,"prevYearNetIncome":998062656,"source":"11012","updatedAt":"2026-08-26T22:24:11.499Z"}]}