{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000660","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000660","name":"SK하이닉스","market":"KOSPI","sector":"반도체 제조업","lastPrice":1840000,"marketCap":1344105951600000,"sharesOutstanding":730492365,"asOf":"2026-09-26T15:09:35.228Z"},"valuation":{"fiscalYear":2025,"per":31.32,"perTtm":8.29,"ttmPeriod":"25Q3~26Q2","pbr":11.15,"psr":13.84,"evEbitda":23.24,"ev":1353940033600000,"fcff":25592775446269,"fcffYield":0.0189,"roe":0.4415,"revenueGrowth":{"y1":0.4676,"y3":0.2961,"y5":0.2495},"operatingIncomeGrowth":{"y1":1.0116,"y3":0.9068,"y5":0.566},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.198Z"},"price":{"high52w":2919000,"low52w":347500,"fromHigh":-0.3696,"returns":[{"label":"1개월","value":0.0636},{"label":"3개월","value":-0.3116},{"label":"6개월","value":0.9957},{"label":"1년","value":4.4681},{"label":"3년","value":15.0418},{"label":"5년","value":16.6077}]},"dividends":[{"fiscalYear":2025,"dps":3000,"yieldPct":0.4,"payoutPct":4.9},{"fiscalYear":2024,"dps":2204,"yieldPct":1,"payoutPct":7.7},{"fiscalYear":2023,"dps":1200,"yieldPct":0.9,"payoutPct":null},{"fiscalYear":2022,"dps":1200,"yieldPct":1.5,"payoutPct":37},{"fiscalYear":2021,"dps":1540,"yieldPct":1.2,"payoutPct":11},{"fiscalYear":2020,"dps":1170,"yieldPct":1,"payoutPct":16.8},{"fiscalYear":2019,"dps":1000,"yieldPct":1.1,"payoutPct":34},{"fiscalYear":2018,"dps":1500,"yieldPct":2.5,"payoutPct":6.6}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":18797998000000,"operatingIncome":5336100000000,"netIncome":4323595000000,"controllingNetIncome":4322356000000,"ebitda":9262274000000,"fcff":2023150066258,"cfo":9319520000000,"capex":7398368000000,"totalAssets":29677906000000,"totalLiabilities":8290203000000,"totalEquity":21387703000000,"cash":1175719000000,"totalDebt":3818595000000},{"fiscalYear":2016,"statement":"연결","revenue":17197975000000,"operatingIncome":3276746000000,"netIncome":2960483000000,"controllingNetIncome":2953774000000,"ebitda":7577925000000,"fcff":-822001815131,"cfo":5548922000000,"capex":6486729000000,"totalAssets":32216026000000,"totalLiabilities":8192496000000,"totalEquity":24023530000000,"cash":613786000000,"totalDebt":4335978000000},{"fiscalYear":2017,"statement":"연결","revenue":30109434000000,"operatingIncome":13721326000000,"netIncome":10642219000000,"controllingNetIncome":10641512000000,"ebitda":17769496000000,"fcff":4872685777584,"cfo":14690614000000,"capex":9913214000000,"totalAssets":45418464000000,"totalLiabilities":11597545000000,"totalEquity":33820919000000,"cash":2949991000000,"totalDebt":4171270000000},{"fiscalYear":2018,"statement":"연결","revenue":40445066000000,"operatingIncome":20843750000000,"netIncome":15539984000000,"controllingNetIncome":15540111000000,"ebitda":26357253000000,"fcff":5349685045893,"cfo":22227199000000,"capex":16969285000000,"totalAssets":63658335000000,"totalLiabilities":16806004000000,"totalEquity":46852331000000,"cash":2349319000000,"totalDebt":5281937000000},{"fiscalYear":2019,"statement":"연결","revenue":26990733000000,"operatingIncome":2712718000000,"netIncome":2016391000000,"controllingNetIncome":2013288000000,"ebitda":12362693000000,"fcff":-7919413671754,"cfo":6483188000000,"capex":14593600000000,"totalAssets":64789494000000,"totalLiabilities":16846299000000,"totalEquity":47943195000000,"cash":2306070000000,"totalDebt":11724336000000},{"fiscalYear":2020,"statement":"연결","revenue":31900418000000,"operatingIncome":5012624000000,"netIncome":4758914000000,"controllingNetIncome":4755102000000,"ebitda":13712380000000,"fcff":1665357628962,"cfo":12314571000000,"capex":10869391000000,"totalAssets":71173853000000,"totalLiabilities":19264756000000,"totalEquity":51909097000000,"cash":2975989000000,"totalDebt":12895364000000},{"fiscalYear":2021,"statement":"연결","revenue":42997792000000,"operatingIncome":12410340000000,"netIncome":9616188000000,"controllingNetIncome":9602316000000,"ebitda":null,"fcff":6509820194857,"cfo":19797648000000,"capex":13460528000000,"totalAssets":96386474000000,"totalLiabilities":34195416000000,"totalEquity":62191058000000,"cash":5057982000000,"totalDebt":19149571000000},{"fiscalYear":2022,"statement":"연결","revenue":44621568000000,"operatingIncome":6809417000000,"netIncome":2241669000000,"controllingNetIncome":2229560000000,"ebitda":20515757000000,"fcff":-4671657200000,"cfo":14780517000000,"capex":19748882000000,"totalAssets":103871512000000,"totalLiabilities":40580970000000,"totalEquity":63290542000000,"cash":4977007000000,"totalDebt":24791685000000},{"fiscalYear":2023,"statement":"연결","revenue":32765719000000,"operatingIncome":-7730313000000,"netIncome":-9137547000000,"controllingNetIncome":-9112428000000,"ebitda":6710441000000,"fcff":-3517655800000,"cfo":4278191000000,"capex":8779848000000,"totalAssets":100330165000000,"totalLiabilities":46826413000000,"totalEquity":53503752000000,"cash":7587329000000,"totalDebt":32498506000000},{"fiscalYear":2024,"statement":"연결","revenue":66192960000000,"operatingIncome":23467319000000,"netIncome":19796902000000,"controllingNetIncome":19788681000000,"ebitda":32426229000000,"fcff":14191299933452,"cfo":29795885000000,"capex":16662640000000,"totalAssets":119855209000000,"totalLiabilities":45939505000000,"totalEquity":73915704000000,"cash":11205117000000,"totalDebt":25452109000000},{"fiscalYear":2025,"statement":"연결","revenue":97146675000000,"operatingIncome":47206319000000,"netIncome":42947902000000,"controllingNetIncome":42919287000000,"ebitda":58262907000000,"fcff":25592775446269,"cfo":53373126000000,"capex":28579343000000,"totalAssets":176107659000000,"totalLiabilities":55440908000000,"totalEquity":120666751000000,"cash":14923766000000,"totalDebt":24757848000000}],"quarterly":[{"stockCode":"000660","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":24448929000000,"operatingIncome":11383390000000,"netIncome":12597538000000,"prevYearRevenue":17573069000000,"prevYearOperatingIncome":7029958000000,"prevYearNetIncome":5753373000000,"source":"11014","updatedAt":"2026-08-26T22:18:14.148Z"},{"stockCode":"000660","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":32826653000000,"operatingIncome":19169574000000,"netIncome":15245953000000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:18:14.152Z"},{"stockCode":"000660","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":52576287000000,"operatingIncome":37610283000000,"netIncome":40345909000000,"prevYearRevenue":17639141000000,"prevYearOperatingIncome":7440504000000,"prevYearNetIncome":8108195000000,"source":"11013","updatedAt":"2026-08-26T22:18:13.527Z"},{"stockCode":"000660","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":79318746000000,"operatingIncome":60542608000000,"netIncome":93922593000000,"prevYearRevenue":22231952000000,"prevYearOperatingIncome":9212851000000,"prevYearNetIncome":6996216000000,"source":"11012","updatedAt":"2026-08-26T22:18:13.800Z"}]}