{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000680","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000680","name":"LS네트웍스","market":"KOSPI","sector":"상품 종합 도매업","lastPrice":2930,"marketCap":230892836880,"sharesOutstanding":78803016,"asOf":"2026-09-26T15:09:35.228Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":11.5,"ttmPeriod":"25Q3~26Q2","pbr":0.26,"psr":0.09,"evEbitda":116.09,"ev":5372987899927,"fcff":190200429732,"fcffYield":0.0354,"roe":-0.0352,"revenueGrowth":{"y1":0.3524,"y3":0.9315,"y5":0.5084},"operatingIncomeGrowth":{"y1":-0.1301,"y3":0.4061,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.539Z"},"price":{"high52w":4630,"low52w":2640,"fromHigh":-0.3672,"returns":[{"label":"1개월","value":-0.025},{"label":"3개월","value":0.1098},{"label":"6개월","value":-0.0654},{"label":"1년","value":-0.1906},{"label":"3년","value":-0.2289},{"label":"5년","value":-0.262}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":445887878243,"operatingIncome":3843050558,"netIncome":16299415572,"controllingNetIncome":16299415572,"ebitda":14401741672,"fcff":18052616230,"cfo":8954331207,"capex":6220465634,"totalAssets":1273639854605,"totalLiabilities":635491367818,"totalEquity":638148486787,"cash":28940290152,"totalDebt":468283608942},{"fiscalYear":2019,"statement":"연결","revenue":402812772969,"operatingIncome":-21547300685,"netIncome":-69084911468,"controllingNetIncome":-69084911468,"ebitda":-4679129410,"fcff":-14230700875,"cfo":-22445596254,"capex":6385071361,"totalAssets":1168087093967,"totalLiabilities":648675752250,"totalEquity":519411341717,"cash":32103852296,"totalDebt":518701287652},{"fiscalYear":2020,"statement":"연결","revenue":334864620662,"operatingIncome":-32273793595,"netIncome":-24668584780,"controllingNetIncome":-24705591334,"ebitda":-15817527375,"fcff":39831188131,"cfo":29302556344,"capex":5754241606,"totalAssets":1228401794045,"totalLiabilities":735193128500,"totalEquity":493208665545,"cash":70531919332,"totalDebt":545807186848},{"fiscalYear":2021,"statement":"연결","revenue":390470563901,"operatingIncome":4309069589,"netIncome":60088302833,"controllingNetIncome":60420337517,"ebitda":15163295688,"fcff":31459454194,"cfo":24412585913,"capex":5983431246,"totalAssets":1309373198056,"totalLiabilities":755744194994,"totalEquity":553629003062,"cash":51340519595,"totalDebt":516176936353},{"fiscalYear":2022,"statement":"연결","revenue":362911031595,"operatingIncome":8016374672,"netIncome":-2397223065,"controllingNetIncome":-1752520244,"ebitda":18256972962,"fcff":3044098302,"cfo":-2739664770,"capex":6291435544,"totalAssets":1300442455061,"totalLiabilities":748565972243,"totalEquity":551876482818,"cash":22615670807,"totalDebt":511829376596},{"fiscalYear":2023,"statement":"연결","revenue":379631754364,"operatingIncome":11618277292,"netIncome":10704983628,"controllingNetIncome":9592881336,"ebitda":21005076949,"fcff":26189700872,"cfo":15153530689,"capex":3640067228,"totalAssets":1309219122467,"totalLiabilities":745211525600,"totalEquity":564007596867,"cash":19190411524,"totalDebt":486287183942},{"fiscalYear":2024,"statement":"연결","revenue":1933813959649,"operatingIncome":25619240717,"netIncome":-31890828301,"controllingNetIncome":-44881466241,"ebitda":null,"fcff":-635048872419,"cfo":-777178453615,"capex":25873120584,"totalAssets":9601505118160,"totalLiabilities":8670672911334,"totalEquity":930832206826,"cash":151154579988,"totalDebt":5288409152195},{"fiscalYear":2025,"statement":"연결","revenue":2615245130367,"operatingIncome":22287447432,"netIncome":-19102992842,"controllingNetIncome":-31943593078,"ebitda":46282834579,"fcff":190200429732,"cfo":54550821210,"capex":29411074905,"totalAssets":11685359914888,"totalLiabilities":10407400008287,"totalEquity":1277959906601,"cash":149114124003,"totalDebt":5291209187050}],"quarterly":[{"stockCode":"000680","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":579733101746,"operatingIncome":-308349989,"netIncome":-3927164928,"prevYearRevenue":518922396130,"prevYearOperatingIncome":-5752767365,"prevYearNetIncome":-21675300425,"source":"11014","updatedAt":"2026-08-26T22:23:42.912Z"},{"stockCode":"000680","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1042164303976,"operatingIncome":-26096565324,"netIncome":-38270060319,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:42.915Z"},{"stockCode":"000680","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1704848312308,"operatingIncome":43268274226,"netIncome":26434691184,"prevYearRevenue":444191111927,"prevYearOperatingIncome":19314546579,"prevYearNetIncome":2781299590,"source":"11013","updatedAt":"2026-08-26T22:23:42.383Z"},{"stockCode":"000680","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2379092704887,"operatingIncome":63054037912,"netIncome":35834276485,"prevYearRevenue":549156612718,"prevYearOperatingIncome":31628755567,"prevYearNetIncome":22013162976,"source":"11012","updatedAt":"2026-08-26T22:23:42.620Z"}]}