{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000700","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000700","name":"유수홀딩스","market":"KOSPI","sector":"회사 본부 및 경영 컨설팅 서비스업","lastPrice":6710,"marketCap":174740558520,"sharesOutstanding":26041812,"asOf":"2026-09-26T15:09:35.228Z"},"valuation":{"fiscalYear":2025,"per":38.23,"perTtm":4.92,"ttmPeriod":"25Q3~26Q2","pbr":0.52,"psr":0.42,"evEbitda":0.02,"ev":424782382,"fcff":31244396592,"fcffYield":73.5539,"roe":0.0135,"revenueGrowth":{"y1":-0.0399,"y3":-0.0912,"y5":0.0456},"operatingIncomeGrowth":{"y1":0.1586,"y3":-0.1055,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.572Z"},"price":{"high52w":7180,"low52w":5160,"fromHigh":-0.0655,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0.3004},{"label":"6개월","value":0.006},{"label":"1년","value":0.169},{"label":"3년","value":0.1392},{"label":"5년","value":0.1277}]},"dividends":[{"fiscalYear":2025,"dps":350,"yieldPct":5.7,"payoutPct":199.4},{"fiscalYear":2024,"dps":350,"yieldPct":6.6,"payoutPct":55.4},{"fiscalYear":2023,"dps":350,"yieldPct":5.9,"payoutPct":84},{"fiscalYear":2022,"dps":400,"yieldPct":5.5,"payoutPct":33.7},{"fiscalYear":2021,"dps":400,"yieldPct":6,"payoutPct":39.5},{"fiscalYear":2020,"dps":500,"yieldPct":8.6,"payoutPct":15.6}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":384328006605,"operatingIncome":32609871445,"netIncome":25230851597,"controllingNetIncome":9013940233,"ebitda":null,"fcff":4930296850,"cfo":4338587398,"capex":2611253520,"totalAssets":541149250545,"totalLiabilities":209504287155,"totalEquity":331644963390,"cash":103936624227,"totalDebt":107754300000},{"fiscalYear":2019,"statement":"연결","revenue":366111471934,"operatingIncome":-7814058317,"netIncome":-2460450006,"controllingNetIncome":4072279260,"ebitda":212547823219,"fcff":26028679796,"cfo":31550423699,"capex":8911945158,"totalAssets":521957790172,"totalLiabilities":193360416885,"totalEquity":328597373287,"cash":122403950724,"totalDebt":109421007379},{"fiscalYear":2020,"statement":"연결","revenue":334813526535,"operatingIncome":-15196368259,"netIncome":62940465244,"controllingNetIncome":79973809548,"ebitda":null,"fcff":26669025891,"cfo":25718509796,"capex":1459699003,"totalAssets":498245352576,"totalLiabilities":109944489694,"totalEquity":388300862882,"cash":133248677528,"totalDebt":8848360599},{"fiscalYear":2021,"statement":"연결","revenue":503704317701,"operatingIncome":20347476590,"netIncome":39167182400,"controllingNetIncome":24026921535,"ebitda":null,"fcff":-11660672829,"cfo":-10889446999,"capex":1376029805,"totalAssets":501707092204,"totalLiabilities":93662171614,"totalEquity":408044920590,"cash":154734304924,"totalDebt":12579739755},{"fiscalYear":2022,"statement":"연결","revenue":557607368527,"operatingIncome":29646246718,"netIncome":44118934136,"controllingNetIncome":29052634562,"ebitda":30878404483,"fcff":47306406955,"cfo":48618646978,"capex":2277384793,"totalAssets":524926064872,"totalLiabilities":79255169817,"totalEquity":445670895055,"cash":204566777731,"totalDebt":10027530815},{"fiscalYear":2023,"statement":"연결","revenue":341773101419,"operatingIncome":21005544102,"netIncome":23263597963,"controllingNetIncome":10211453191,"ebitda":null,"fcff":25969113246,"cfo":30187799558,"capex":4529985697,"totalAssets":514472137701,"totalLiabilities":68107152536,"totalEquity":446364985165,"cash":248012195440,"totalDebt":7269745953},{"fiscalYear":2024,"statement":"연결","revenue":435867054050,"operatingIncome":18315439948,"netIncome":31644811581,"controllingNetIncome":16463083496,"ebitda":24700486103,"fcff":3644722230,"cfo":4592321219,"capex":1050871299,"totalAssets":478715425251,"totalLiabilities":67044758212,"totalEquity":411670667039,"cash":163362456244,"totalDebt":5112627456},{"fiscalYear":2025,"statement":"연결","revenue":418474161915,"operatingIncome":21219524179,"netIncome":16752714426,"controllingNetIncome":4570342520,"ebitda":24557757117,"fcff":31244396592,"cfo":34135726605,"capex":3037905781,"totalAssets":479684093581,"totalLiabilities":67528386749,"totalEquity":412155706832,"cash":179398059042,"totalDebt":5082282904}],"quarterly":[{"stockCode":"000700","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":105132503496,"operatingIncome":11163919542,"netIncome":12225010135,"prevYearRevenue":124210818126,"prevYearOperatingIncome":8886359019,"prevYearNetIncome":3862863851,"source":"11014","updatedAt":"2026-08-26T22:25:02.342Z"},{"stockCode":"000700","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":103211155355,"operatingIncome":-3152961054,"netIncome":-794302015,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:02.349Z"},{"stockCode":"000700","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":106343396750,"operatingIncome":9954921518,"netIncome":13434747865,"prevYearRevenue":107678581430,"prevYearOperatingIncome":6503801026,"prevYearNetIncome":3935747329,"source":"11013","updatedAt":"2026-08-26T22:25:01.837Z"},{"stockCode":"000700","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":121771998426,"operatingIncome":12806986769,"netIncome":10630444529,"prevYearRevenue":102451921634,"prevYearOperatingIncome":6704764665,"prevYearNetIncome":1386258977,"source":"11012","updatedAt":"2026-08-26T22:25:02.085Z"}]}