{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000760","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000760","name":"이화산업","market":"KOSPI","sector":"기타 전문 도매업","lastPrice":12720,"marketCap":35616000000,"sharesOutstanding":2800000,"asOf":"2026-09-26T15:09:35.229Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.27,"psr":0.77,"evEbitda":150.44,"ev":43735363953,"fcff":3970735173,"fcffYield":0.0908,"roe":-0.0133,"revenueGrowth":{"y1":-0.0653,"y3":-0.076,"y5":-0.0198},"operatingIncomeGrowth":{"y1":-1.2125,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.252Z"},"price":{"high52w":20350,"low52w":10750,"fromHigh":-0.3749,"returns":[{"label":"1개월","value":-0.0966},{"label":"3개월","value":0.1833},{"label":"6개월","value":-0.1571},{"label":"1년","value":0.0325},{"label":"3년","value":-0.223},{"label":"5년","value":-0.269}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":69095676804,"operatingIncome":479158770,"netIncome":-1653685904,"controllingNetIncome":-1074814070,"ebitda":910270871,"fcff":2166664310,"cfo":131758706,"capex":160769967,"totalAssets":287450244324,"totalLiabilities":104645608360,"totalEquity":182804635964,"cash":10937597364,"totalDebt":89370000000},{"fiscalYear":2019,"statement":"연결","revenue":61703167631,"operatingIncome":-1689015924,"netIncome":-4773244425,"controllingNetIncome":-4530124023,"ebitda":260726486,"fcff":4723917254,"cfo":2593158601,"capex":326057216,"totalAssets":276765829735,"totalLiabilities":124041870510,"totalEquity":152723959225,"cash":12170005568,"totalDebt":88187500000},{"fiscalYear":2020,"statement":"연결","revenue":51125793847,"operatingIncome":-3486085832,"netIncome":-3680800673,"controllingNetIncome":-2669244491,"ebitda":-3038090675,"fcff":-2371861518,"cfo":-2937354047,"capex":1495310600,"totalAssets":274857376831,"totalLiabilities":125529358043,"totalEquity":149328018788,"cash":7742389843,"totalDebt":85092500000},{"fiscalYear":2021,"statement":"연결","revenue":57775111897,"operatingIncome":-4965189508,"netIncome":59161557330,"controllingNetIncome":47080738610,"ebitda":-4572019455,"fcff":-7618349153,"cfo":-7411844444,"capex":670207674,"totalAssets":274689898335,"totalLiabilities":66332387951,"totalEquity":208357510384,"cash":14788023750,"totalDebt":19900000000},{"fiscalYear":2022,"statement":"연결","revenue":58633950913,"operatingIncome":-884105121,"netIncome":864473481,"controllingNetIncome":765646802,"ebitda":null,"fcff":-4654989950,"cfo":-4980016489,"capex":200103581,"totalAssets":268217246459,"totalLiabilities":58496402565,"totalEquity":209720843894,"cash":11336947237,"totalDebt":19900000000},{"fiscalYear":2023,"statement":"연결","revenue":47187842383,"operatingIncome":-1813616540,"netIncome":-2102669509,"controllingNetIncome":-2084149390,"ebitda":-1325860424,"fcff":2345444770,"cfo":2358123469,"capex":762212051,"totalAssets":265952518844,"totalLiabilities":58674386856,"totalEquity":207278131988,"cash":10739355978,"totalDebt":19900000000},{"fiscalYear":2024,"statement":"연결","revenue":49487533689,"operatingIncome":772077303,"netIncome":-270822831,"controllingNetIncome":-629149624,"ebitda":1377829522,"fcff":1595606254,"cfo":896549437,"capex":159320914,"totalAssets":269760591981,"totalLiabilities":62687904131,"totalEquity":207072687850,"cash":9179299242,"totalDebt":19900000000},{"fiscalYear":2025,"statement":"연결","revenue":46255096115,"operatingIncome":-164063862,"netIncome":-2135259806,"controllingNetIncome":-1793269904,"ebitda":290725616,"fcff":3970735173,"cfo":3554375949,"capex":313645437,"totalAssets":269557636766,"totalLiabilities":64696138818,"totalEquity":204861497948,"cash":11780636047,"totalDebt":19900000000}],"quarterly":[{"stockCode":"000760","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":11434547839,"operatingIncome":-539446148,"netIncome":-630132089,"prevYearRevenue":12361880612,"prevYearOperatingIncome":-337448778,"prevYearNetIncome":-570814425,"source":"11014","updatedAt":"2026-08-26T22:32:02.773Z"},{"stockCode":"000760","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":10797233633,"operatingIncome":-1122859236,"netIncome":-2445736725,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:02.777Z"},{"stockCode":"000760","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":11052622315,"operatingIncome":786160298,"netIncome":742803867,"prevYearRevenue":11550340335,"prevYearOperatingIncome":623817562,"prevYearNetIncome":356373358,"source":"11013","updatedAt":"2026-08-26T22:32:02.250Z"},{"stockCode":"000760","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":13430974226,"operatingIncome":1134180526,"netIncome":877338413,"prevYearRevenue":12472974308,"prevYearOperatingIncome":874423960,"prevYearNetIncome":584235650,"source":"11012","updatedAt":"2026-08-26T22:32:02.531Z"}]}