{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000810","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000810","name":"삼성화재해상보험","market":"KOSPI","sector":"보험업","lastPrice":655000,"marketCap":29244094815000,"sharesOutstanding":44647473,"asOf":"2026-09-26T15:09:35.230Z"},"valuation":{"fiscalYear":2025,"per":14.49,"perTtm":13.62,"ttmPeriod":"25Q3~26Q2","pbr":1.38,"psr":null,"evEbitda":null,"ev":null,"fcff":null,"fcffYield":null,"roe":0.1096,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.0036,"y3":null,"y5":null},"isFinancial":true,"updatedAt":"2026-09-26T15:10:41.510Z"},"price":{"high52w":730000,"low52w":436500,"fromHigh":-0.1027,"returns":[{"label":"1개월","value":-0.0396},{"label":"3개월","value":0.0299},{"label":"6개월","value":0.4786},{"label":"1년","value":0.4523},{"label":"3년","value":1.5144},{"label":"5년","value":1.8478}]},"dividends":[{"fiscalYear":2025,"dps":19500,"yieldPct":3.9,"payoutPct":41.1},{"fiscalYear":2024,"dps":19000,"yieldPct":5,"payoutPct":39},{"fiscalYear":2023,"dps":16000,"yieldPct":6.5,"payoutPct":37.4},{"fiscalYear":2022,"dps":13800,"yieldPct":6.4,"payoutPct":45.8},{"fiscalYear":2021,"dps":12000,"yieldPct":5.5,"payoutPct":45.5},{"fiscalYear":2020,"dps":8800,"yieldPct":4.5,"payoutPct":49.6},{"fiscalYear":2019,"dps":8500,"yieldPct":3.4,"payoutPct":56.2},{"fiscalYear":2018,"dps":11500,"yieldPct":4.1,"payoutPct":45.8}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":null,"operatingIncome":2357283417485,"netIncome":1821614343047,"controllingNetIncome":1818433660138,"ebitda":2399896219856,"fcff":-630803037981,"cfo":-562090731359,"capex":75136148689,"totalAssets":85019029989421,"totalLiabilities":68874631707984,"totalEquity":16144398281437,"cash":null,"totalDebt":149108400334},{"fiscalYear":2024,"statement":"연결","revenue":null,"operatingIncome":2649596688033,"netIncome":2076797712983,"controllingNetIncome":2073571536369,"ebitda":null,"fcff":3063769997564,"cfo":3127018161730,"capex":70915336518,"totalAssets":87269492540789,"totalLiabilities":71667277794649,"totalEquity":15602214746140,"cash":null,"totalDebt":104357044160},{"fiscalYear":2025,"statement":"연결","revenue":null,"operatingIncome":2659143002144,"netIncome":2020287132255,"controllingNetIncome":2018286152118,"ebitda":2720504938315,"fcff":3360311622495,"cfo":3413166155628,"capex":66679218656,"totalAssets":96450389944868,"totalLiabilities":75158009988554,"totalEquity":21292379956314,"cash":null,"totalDebt":119882564562}],"quarterly":[{"stockCode":"000810","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":null,"operatingIncome":664063596558,"netIncome":538495836783,"prevYearRevenue":null,"prevYearOperatingIncome":717461276711,"prevYearNetIncome":554558755128,"source":"11014","updatedAt":"2026-08-26T22:18:46.184Z"},{"stockCode":"000810","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":null,"operatingIncome":391258086912,"netIncome":234381792080,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:18:46.188Z"},{"stockCode":"000810","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":null,"operatingIncome":861126626939,"netIncome":635218715258,"prevYearRevenue":null,"prevYearOperatingIncome":792356362337,"prevYearNetIncome":609030625028,"source":"11013","updatedAt":"2026-08-26T22:18:45.645Z"},{"stockCode":"000810","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":null,"operatingIncome":885332758419,"netIncome":738734580357,"prevYearRevenue":null,"prevYearOperatingIncome":811464956337,"prevYearNetIncome":638378878364,"source":"11012","updatedAt":"2026-08-26T22:18:45.908Z"}]}