{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000850","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000850","name":"화천기공","market":"KOSPI","sector":"특수 목적용 기계 제조업","lastPrice":38150,"marketCap":83930000000,"sharesOutstanding":2200000,"asOf":"2026-09-26T15:09:35.230Z"},"valuation":{"fiscalYear":2025,"per":7.37,"perTtm":4.1,"ttmPeriod":"25Q3~26Q2","pbr":0.25,"psr":0.38,"evEbitda":9.79,"ev":83967203948,"fcff":15320908088,"fcffYield":0.1825,"roe":0.0336,"revenueGrowth":{"y1":-0.002,"y3":-0.0315,"y5":0.0651},"operatingIncomeGrowth":{"y1":null,"y3":-0.1983,"y5":0.2417},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.217Z"},"price":{"high52w":44300,"low52w":30000,"fromHigh":-0.1388,"returns":[{"label":"1개월","value":0.0642},{"label":"3개월","value":-0.0091},{"label":"6개월","value":0.0353},{"label":"1년","value":0.1811},{"label":"3년","value":0.1508},{"label":"5년","value":0.0079}]},"dividends":[{"fiscalYear":2025,"dps":1300,"yieldPct":3.54,"payoutPct":25.13},{"fiscalYear":2024,"dps":1050,"yieldPct":3.9,"payoutPct":26.69},{"fiscalYear":2023,"dps":1300,"yieldPct":4,"payoutPct":27.08},{"fiscalYear":2022,"dps":2500,"yieldPct":7.73,"payoutPct":14.67},{"fiscalYear":2021,"dps":1000,"yieldPct":2.82,"payoutPct":23.62},{"fiscalYear":2020,"dps":750,"yieldPct":2.28,"payoutPct":36.54},{"fiscalYear":2019,"dps":1250,"yieldPct":3.15,"payoutPct":36.89},{"fiscalYear":2018,"dps":1250,"yieldPct":3.03,"payoutPct":21.73}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":215559439870,"operatingIncome":8557750565,"netIncome":12656667470,"controllingNetIncome":12656667470,"ebitda":16391348910,"fcff":-1119582761,"cfo":8985450656,"capex":10582299049,"totalAssets":385639759305,"totalLiabilities":97573835139,"totalEquity":288065924166,"cash":9632569749,"totalDebt":29818305734},{"fiscalYear":2019,"statement":"연결","revenue":206476470990,"operatingIncome":6871972032,"netIncome":7454029037,"controllingNetIncome":7454029037,"ebitda":7245186646,"fcff":17657492985,"cfo":17816294774,"capex":686867552,"totalAssets":374944125540,"totalLiabilities":78284214798,"totalEquity":296659910742,"cash":28384975441,"totalDebt":14665393023},{"fiscalYear":2020,"statement":"연결","revenue":161745983859,"operatingIncome":1428681891,"netIncome":4515767538,"controllingNetIncome":4515767538,"ebitda":1747077118,"fcff":-5956991804,"cfo":13341379474,"capex":19522322166,"totalAssets":378376164732,"totalLiabilities":82213083362,"totalEquity":296163081370,"cash":24742618191,"totalDebt":20578353774},{"fiscalYear":2021,"statement":"연결","revenue":203972289491,"operatingIncome":3322539254,"netIncome":9313607545,"controllingNetIncome":4522392515,"ebitda":3440286131,"fcff":-5793446563,"cfo":7420113868,"capex":13507370786,"totalAssets":425436857316,"totalLiabilities":117087775886,"totalEquity":308349081430,"cash":28034091661,"totalDebt":36691824929},{"fiscalYear":2022,"statement":"연결","revenue":244093710786,"operatingIncome":8182884639,"netIncome":37485626338,"controllingNetIncome":39116722004,"ebitda":13850688449,"fcff":25518649118,"cfo":30985576291,"capex":6063492157,"totalAssets":474032615936,"totalLiabilities":128766812502,"totalEquity":345265803434,"cash":27405056124,"totalDebt":44299164542},{"fiscalYear":2023,"statement":"연결","revenue":225720429438,"operatingIncome":4560057509,"netIncome":10563122927,"controllingNetIncome":10563122927,"ebitda":9189800204,"fcff":3750710599,"cfo":5272118504,"capex":2609668999,"totalAssets":463885406068,"totalLiabilities":118338768262,"totalEquity":345546637806,"cash":16340898785,"totalDebt":49846767347},{"fiscalYear":2024,"statement":"연결","revenue":222200718833,"operatingIncome":-741138094,"netIncome":8654343281,"controllingNetIncome":8654343281,"ebitda":3274287116,"fcff":12991866654,"cfo":12901004623,"capex":777035872,"totalAssets":428809811685,"totalLiabilities":91541077262,"totalEquity":337268734423,"cash":15427238336,"totalDebt":29476511734},{"fiscalYear":2025,"statement":"연결","revenue":221755533963,"operatingIncome":4216907667,"netIncome":11380353753,"controllingNetIncome":11380353753,"ebitda":8575906507,"fcff":15320908088,"cfo":15818558625,"capex":902593350,"totalAssets":420411492511,"totalLiabilities":80951516738,"totalEquity":339459975773,"cash":18905281025,"totalDebt":18942484973}],"quarterly":[{"stockCode":"000850","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":65721760512,"operatingIncome":3679830979,"netIncome":5576283731,"prevYearRevenue":60235585615,"prevYearOperatingIncome":-1797803270,"prevYearNetIncome":-620441144,"source":"11014","updatedAt":"2026-08-26T22:28:29.922Z"},{"stockCode":"000850","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":51171568405,"operatingIncome":-1682348644,"netIncome":851103273,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:29.925Z"},{"stockCode":"000850","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":55160050187,"operatingIncome":1868771370,"netIncome":4733146438,"prevYearRevenue":46312682178,"prevYearOperatingIncome":142523362,"prevYearNetIncome":1554018147,"source":"11013","updatedAt":"2026-08-26T22:28:29.401Z"},{"stockCode":"000850","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":74917929032,"operatingIncome":6483608759,"netIncome":9314433441,"prevYearRevenue":58549522868,"prevYearOperatingIncome":2076901970,"prevYearNetIncome":3398948602,"source":"11012","updatedAt":"2026-08-26T22:28:29.688Z"}]}