{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000880","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000880","name":"한화","market":"KOSPI","sector":"기타 화학제품 제조업","lastPrice":132300,"marketCap":7055413073100,"sharesOutstanding":53328897,"asOf":"2026-09-26T15:09:35.232Z"},"valuation":{"fiscalYear":2025,"per":18.94,"perTtm":1.83,"ttmPeriod":"25Q3~26Q2","pbr":0.6,"psr":0.09,"evEbitda":null,"ev":-7629168926900,"fcff":3598501234360,"fcffYield":null,"roe":0.033,"revenueGrowth":{"y1":0.3439,"y3":0.0629,"y5":0.0799},"operatingIncomeGrowth":{"y1":0.7163,"y3":0.1812,"y5":0.2126},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.225Z"},"price":{"high52w":212664.56,"low52w":109503.22,"fromHigh":-0.3779,"returns":[{"label":"1개월","value":0.0161},{"label":"3개월","value":-0.0696},{"label":"6개월","value":-0.1581},{"label":"1년","value":0.1297},{"label":"3년","value":2.9197},{"label":"5년","value":1.6481}]},"dividends":[{"fiscalYear":2025,"dps":1100,"yieldPct":0.9,"payoutPct":26.49},{"fiscalYear":2024,"dps":800,"yieldPct":2.9,"payoutPct":9.34},{"fiscalYear":2023,"dps":750,"yieldPct":2.9,"payoutPct":19.38},{"fiscalYear":2022,"dps":750,"yieldPct":2.7,"payoutPct":5.62},{"fiscalYear":2021,"dps":750,"yieldPct":2.35,"payoutPct":7.18},{"fiscalYear":2020,"dps":700,"yieldPct":2.57,"payoutPct":8.12},{"fiscalYear":2019,"dps":700,"yieldPct":2.8,"payoutPct":72.9},{"fiscalYear":2018,"dps":700,"yieldPct":2.2,"payoutPct":13.3}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":41376288000000,"operatingIncome":758450000000,"netIncome":120515000000,"controllingNetIncome":-285006000000,"ebitda":null,"fcff":8384918613584,"cfo":9620651000000,"capex":1550413000000,"totalAssets":145621715000000,"totalLiabilities":131976049000000,"totalEquity":13645666000000,"cash":1182441000000,"totalDebt":null},{"fiscalYear":2016,"statement":"연결","revenue":47120215000000,"operatingIncome":1685925000000,"netIncome":1288691000000,"controllingNetIncome":491670000000,"ebitda":2226452000000,"fcff":5178050219399,"cfo":6097289000000,"capex":1282080000000,"totalAssets":154871038000000,"totalLiabilities":140643102000000,"totalEquity":14227936000000,"cash":2860421000000,"totalDebt":null},{"fiscalYear":2017,"statement":"연결","revenue":50404436000000,"operatingIncome":2158931000000,"netIncome":1310937000000,"controllingNetIncome":405379000000,"ebitda":3278793000000,"fcff":4268965844965,"cfo":5138487000000,"capex":1125657000000,"totalAssets":160194978000000,"totalLiabilities":144230232000000,"totalEquity":15964746000000,"cash":2109153000000,"totalDebt":null},{"fiscalYear":2018,"statement":"연결","revenue":48740153000000,"operatingIncome":1806148000000,"netIncome":799340000000,"controllingNetIncome":468400000000,"ebitda":null,"fcff":1244833861275,"cfo":2749201000000,"capex":1793203000000,"totalAssets":169548577000000,"totalLiabilities":152595542000000,"totalEquity":16953035000000,"cash":2944541000000,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":50412399000000,"operatingIncome":1125717000000,"netIncome":231054000000,"controllingNetIncome":89962000000,"ebitda":2537412000000,"fcff":1013618536510,"cfo":2517921000000,"capex":1931682000000,"totalAssets":182286178000000,"totalLiabilities":164022207000000,"totalEquity":18263971000000,"cash":3512676000000,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":50926451000000,"operatingIncome":1582045000000,"netIncome":740501000000,"controllingNetIncome":213815000000,"ebitda":3163135000000,"fcff":2213692661955,"cfo":3442933000000,"capex":1505769000000,"totalAssets":191178338000000,"totalLiabilities":172671140000000,"totalEquity":18507198000000,"cash":4279157000000,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":52836069000000,"operatingIncome":2927888000000,"netIncome":2162057000000,"controllingNetIncome":901065000000,"ebitda":3058513000000,"fcff":5920526726403,"cfo":7228121000000,"capex":1534111000000,"totalAssets":202366402000000,"totalLiabilities":181319145000000,"totalEquity":21047257000000,"cash":5496492000000,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":62278395000000,"operatingIncome":2516091000000,"netIncome":2243337000000,"controllingNetIncome":1312180000000,"ebitda":null,"fcff":450999035456,"cfo":1873139000000,"capex":1832218000000,"totalAssets":211175324000000,"totalLiabilities":190296497000000,"totalEquity":20878827000000,"cash":6673028000000,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":53134813000000,"operatingIncome":2411920000000,"netIncome":1635515000000,"controllingNetIncome":380490000000,"ebitda":6478416000000,"fcff":-227053413558,"cfo":3793385000000,"capex":4578438000000,"totalAssets":209738149000000,"totalLiabilities":176539410000000,"totalEquity":33198739000000,"cash":3619590000000,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":55646829000000,"operatingIncome":2416109000000,"netIncome":1690434000000,"controllingNetIncome":772976000000,"ebitda":null,"fcff":1856786560424,"cfo":6880953000000,"capex":5923932000000,"totalAssets":252036985000000,"totalLiabilities":212475211000000,"totalEquity":39561774000000,"cash":8844332000000,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":74785440000000,"operatingIncome":4146883000000,"netIncome":1991600000000,"controllingNetIncome":372479000000,"ebitda":null,"fcff":3598501234360,"cfo":8320196000000,"capex":6096895000000,"totalAssets":289329420000000,"totalLiabilities":240894093000000,"totalEquity":48435327000000,"cash":14684582000000,"totalDebt":null}],"quarterly":[{"stockCode":"000880","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":17786617000000,"operatingIncome":1344206000000,"netIncome":1025766000000,"prevYearRevenue":12218263000000,"prevYearOperatingIncome":525432000000,"prevYearNetIncome":188481000000,"source":"11014","updatedAt":"2026-08-26T22:19:13.959Z"},{"stockCode":"000880","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":21113996000000,"operatingIncome":395273000000,"netIncome":231380000000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:13.962Z"},{"stockCode":"000880","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":21451410000000,"operatingIncome":1266711000000,"netIncome":775775000000,"prevYearRevenue":16642591000000,"prevYearOperatingIncome":1042795000000,"prevYearNetIncome":439758000000,"source":"11013","updatedAt":"2026-08-26T22:19:13.437Z"},{"stockCode":"000880","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":28637845000000,"operatingIncome":2408503000000,"netIncome":1821109000000,"prevYearRevenue":19242237000000,"prevYearOperatingIncome":1332736000000,"prevYearNetIncome":268913000000,"source":"11012","updatedAt":"2026-08-26T22:19:13.695Z"}]}