{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000890","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000890","name":"보해양조","market":"KOSPI","sector":"알코올음료 제조업","lastPrice":1297,"marketCap":35828360425,"sharesOutstanding":27624025,"asOf":"2026-09-26T15:09:35.232Z"},"valuation":{"fiscalYear":2025,"per":10.27,"perTtm":10.02,"ttmPeriod":"25Q3~26Q2","pbr":0.4,"psr":0.4,"evEbitda":6.27,"ev":57097299425,"fcff":-3013244978,"fcffYield":-0.0528,"roe":0.0394,"revenueGrowth":{"y1":0.0257,"y3":-0.0036,"y5":0.0273},"operatingIncomeGrowth":{"y1":0.657,"y3":2.9495,"y5":0.1688},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.378Z"},"price":{"high52w":3950,"low52w":1257,"fromHigh":-0.6716,"returns":[{"label":"1개월","value":0.007},{"label":"3개월","value":-0.4422},{"label":"6개월","value":-0.2436},{"label":"1년","value":-0.2557},{"label":"3년","value":-0.3811},{"label":"5년","value":-0.6749}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":82004391894,"operatingIncome":-10984004466,"netIncome":-27873300912,"controllingNetIncome":-27871371147,"ebitda":16303632809,"fcff":-2634751168,"cfo":-2050115000,"capex":2359742684,"totalAssets":200457249206,"totalLiabilities":131069625174,"totalEquity":69387624032,"cash":9156116667,"totalDebt":91340067189},{"fiscalYear":2019,"statement":"연결","revenue":76011205019,"operatingIncome":-15357710507,"netIncome":-20194794974,"controllingNetIncome":-20194794974,"ebitda":-5739130716,"fcff":3888635443,"cfo":4618817187,"capex":2342528932,"totalAssets":163069253504,"totalLiabilities":86677023427,"totalEquity":76392230077,"cash":14131472532,"totalDebt":55934480507},{"fiscalYear":2020,"statement":"연결","revenue":78563804540,"operatingIncome":1747504778,"netIncome":1716779495,"controllingNetIncome":1716779495,"ebitda":10195195566,"fcff":4763791364,"cfo":8232027886,"capex":4438286481,"totalAssets":149117625674,"totalLiabilities":70469241242,"totalEquity":78648384432,"cash":7377639434,"totalDebt":33850541718},{"fiscalYear":2021,"statement":"연결","revenue":83748910790,"operatingIncome":1053737072,"netIncome":-908719386,"controllingNetIncome":-908719386,"ebitda":14129185489,"fcff":8938467874,"cfo":12488517925,"capex":4119744850,"totalAssets":153116763663,"totalLiabilities":68867729120,"totalEquity":84249034543,"cash":24279022133,"totalDebt":43367290354},{"fiscalYear":2022,"statement":"연결","revenue":90858780910,"operatingIncome":61880701,"netIncome":-2828783632,"controllingNetIncome":-2828783632,"ebitda":7848274370,"fcff":-205864882,"cfo":3139434312,"capex":4477272320,"totalAssets":147392500947,"totalLiabilities":64936220688,"totalEquity":82456280259,"cash":16639465556,"totalDebt":38139035912},{"fiscalYear":2023,"statement":"연결","revenue":93084785144,"operatingIncome":-2803701933,"netIncome":-3555068227,"controllingNetIncome":-3555068227,"ebitda":3440397629,"fcff":-1674103247,"cfo":941849403,"capex":3987395276,"totalAssets":143300746774,"totalLiabilities":63286857321,"totalEquity":80013889453,"cash":13059378872,"totalDebt":38108283986},{"fiscalYear":2024,"statement":"연결","revenue":87624248943,"operatingIncome":2300656654,"netIncome":6685688838,"controllingNetIncome":6685688838,"ebitda":2693179254,"fcff":1004043343,"cfo":3289625771,"capex":3905870489,"totalAssets":138831713491,"totalLiabilities":51788332179,"totalEquity":87043381312,"cash":17571938887,"totalDebt":32772895233},{"fiscalYear":2025,"statement":"별도","revenue":89878693356,"operatingIncome":3812302057,"netIncome":3489630597,"controllingNetIncome":null,"ebitda":9101264652,"fcff":-3013244978,"cfo":5019991661,"capex":9129839556,"totalAssets":146550950501,"totalLiabilities":56328552974,"totalEquity":90222397527,"cash":15397818799,"totalDebt":36666757799}],"quarterly":[{"stockCode":"000890","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":24629916522,"operatingIncome":1115801014,"netIncome":568161437,"prevYearRevenue":21142370838,"prevYearOperatingIncome":125103825,"prevYearNetIncome":27198051,"source":"11014","updatedAt":"2026-08-26T22:32:24.572Z"},{"stockCode":"000890","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":22058268578,"operatingIncome":236749984,"netIncome":985665993,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:24.574Z"},{"stockCode":"000890","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":23493356670,"operatingIncome":1210743578,"netIncome":1155478708,"prevYearRevenue":20521153537,"prevYearOperatingIncome":974364338,"prevYearNetIncome":759250382,"source":"11013","updatedAt":"2026-08-26T22:32:24.060Z"},{"stockCode":"000890","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":25563645860,"operatingIncome":1116749025,"netIncome":866533960,"prevYearRevenue":22669354719,"prevYearOperatingIncome":1485387905,"prevYearNetIncome":1176904358,"source":"11012","updatedAt":"2026-08-26T22:32:24.323Z"}]}