{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000970","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000970","name":"한국주철관공업","market":"KOSPI","sector":"1차 철강 제조업","lastPrice":6590,"marketCap":150255295000,"sharesOutstanding":22800500,"asOf":"2026-09-26T15:09:35.234Z"},"valuation":{"fiscalYear":2025,"per":8.86,"perTtm":8.67,"ttmPeriod":"25Q3~26Q2","pbr":0.42,"psr":0.37,"evEbitda":5.68,"ev":102744470646,"fcff":23114702457,"fcffYield":0.225,"roe":0.0475,"revenueGrowth":{"y1":-0.0305,"y3":-0.0566,"y5":0.0437},"operatingIncomeGrowth":{"y1":-0.1392,"y3":-0.0168,"y5":0.0323},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.573Z"},"price":{"high52w":7470,"low52w":6150,"fromHigh":-0.1178,"returns":[{"label":"1개월","value":-0.0105},{"label":"3개월","value":0.0715},{"label":"6개월","value":-0.0237},{"label":"1년","value":-0.0422},{"label":"3년","value":-0.0015},{"label":"5년","value":-0.3783}]},"dividends":[{"fiscalYear":2025,"dps":400,"yieldPct":6,"payoutPct":50.3},{"fiscalYear":2024,"dps":400,"yieldPct":6.1,"payoutPct":60},{"fiscalYear":2023,"dps":400,"yieldPct":5.7,"payoutPct":49.4},{"fiscalYear":2022,"dps":400,"yieldPct":5.9,"payoutPct":71},{"fiscalYear":2021,"dps":400,"yieldPct":4.4,"payoutPct":13},{"fiscalYear":2020,"dps":200,"yieldPct":2.4,"payoutPct":42},{"fiscalYear":2019,"dps":200,"yieldPct":2,"payoutPct":59.6},{"fiscalYear":2018,"dps":200,"yieldPct":2,"payoutPct":38.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":420668006499,"operatingIncome":19182810199,"netIncome":11214789113,"controllingNetIncome":11849905947,"ebitda":32468869888,"fcff":-13993181393,"cfo":-7423042565,"capex":7055896389,"totalAssets":340407803294,"totalLiabilities":78487912298,"totalEquity":261919890996,"cash":25826464394,"totalDebt":29677603158},{"fiscalYear":2019,"statement":"연결","revenue":417368938624,"operatingIncome":6601032046,"netIncome":7221415229,"controllingNetIncome":6559454963,"ebitda":14566350648,"fcff":5311209709,"cfo":15114757090,"capex":10166873559,"totalAssets":351976404892,"totalLiabilities":83056761640,"totalEquity":268919643252,"cash":22503007585,"totalDebt":27948760668},{"fiscalYear":2020,"statement":"연결","revenue":328288630355,"operatingIncome":11342786661,"netIncome":10236924151,"controllingNetIncome":11044594211,"ebitda":15769077202,"fcff":59884453297,"cfo":61741583475,"capex":1936029576,"totalAssets":357526156760,"totalLiabilities":73142233123,"totalEquity":284383923637,"cash":58322770367,"totalDebt":189103330},{"fiscalYear":2021,"statement":"연결","revenue":510185095507,"operatingIncome":48569477615,"netIncome":65898905421,"controllingNetIncome":65723955202,"ebitda":52603996507,"fcff":24531862368,"cfo":29723846282,"capex":5267536077,"totalAssets":423089951776,"totalLiabilities":76191124416,"totalEquity":346898827360,"cash":77931093401,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":484291225781,"operatingIncome":13990246944,"netIncome":12067999270,"controllingNetIncome":12023862382,"ebitda":18401257701,"fcff":29514374036,"cfo":33436590143,"capex":4048921168,"totalAssets":424608629316,"totalLiabilities":73948278772,"totalEquity":350660350544,"cash":57351789139,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":456325697481,"operatingIncome":20384146359,"netIncome":17420022071,"controllingNetIncome":null,"ebitda":27177184102,"fcff":21120020546,"cfo":25427691950,"capex":4487749828,"totalAssets":434108102058,"totalLiabilities":74562473227,"totalEquity":359545628831,"cash":56841606889,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":419416899335,"operatingIncome":15445910306,"netIncome":14347893535,"controllingNetIncome":null,"ebitda":22117688443,"fcff":19902599189,"cfo":24332652484,"capex":4595585782,"totalAssets":429705980847,"totalLiabilities":73720798815,"totalEquity":355985182032,"cash":50406379483,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":406620008497,"operatingIncome":13295560073,"netIncome":17103869485,"controllingNetIncome":16965249242,"ebitda":18083500302,"fcff":23114702457,"cfo":27329183231,"capex":4383082880,"totalAssets":435616657290,"totalLiabilities":70338072152,"totalEquity":365278585138,"cash":47510824354,"totalDebt":null}],"quarterly":[{"stockCode":"000970","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":101598394306,"operatingIncome":3168277702,"netIncome":4167940511,"prevYearRevenue":96401828217,"prevYearOperatingIncome":4173738180,"prevYearNetIncome":3429368408,"source":"11014","updatedAt":"2026-08-26T22:25:28.008Z"},{"stockCode":"000970","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":103730231514,"operatingIncome":2128368251,"netIncome":4427873640,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:28.014Z"},{"stockCode":"000970","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":92083280711,"operatingIncome":2513897567,"netIncome":2768516590,"prevYearRevenue":91324731448,"prevYearOperatingIncome":3745896913,"prevYearNetIncome":3882425117,"source":"11013","updatedAt":"2026-08-26T22:25:27.477Z"},{"stockCode":"000970","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":111848769017,"operatingIncome":7234873029,"netIncome":5964228388,"prevYearRevenue":109966651229,"prevYearOperatingIncome":4253017207,"prevYearNetIncome":4625630217,"source":"11012","updatedAt":"2026-08-26T22:25:27.766Z"}]}