{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/000990","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"000990","name":"DB하이텍","market":"KOSPI","sector":"반도체 제조업","lastPrice":130700,"marketCap":5686049651600,"sharesOutstanding":43504588,"asOf":"2026-09-26T15:09:35.234Z"},"valuation":{"fiscalYear":2025,"per":22.2,"perTtm":16.28,"ttmPeriod":"25Q3~26Q2","pbr":2.65,"psr":4.07,"evEbitda":20.28,"ev":5718882712398,"fcff":207828334151,"fcffYield":0.0363,"roe":0.1251,"revenueGrowth":{"y1":0.2352,"y3":-0.0587,"y5":0.0834},"operatingIncomeGrowth":{"y1":0.453,"y3":-0.2882,"y5":0.0299},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.512Z"},"price":{"high52w":220500,"low52w":53400,"fromHigh":-0.4073,"returns":[{"label":"1개월","value":0.37},{"label":"3개월","value":-0.1744},{"label":"6개월","value":0.5597},{"label":"1년","value":1.3215},{"label":"3년","value":1.6783},{"label":"5년","value":1.3174}]},"dividends":[{"fiscalYear":2025,"dps":810,"yieldPct":0.88,"payoutPct":13.53},{"fiscalYear":2024,"dps":1230,"yieldPct":2.88,"payoutPct":22.03},{"fiscalYear":2023,"dps":580,"yieldPct":0.97,"payoutPct":9.17},{"fiscalYear":2022,"dps":1300,"yieldPct":3.32,"payoutPct":10.11},{"fiscalYear":2021,"dps":450,"yieldPct":0.63,"payoutPct":6.17},{"fiscalYear":2020,"dps":350,"yieldPct":0.8,"payoutPct":9.16},{"fiscalYear":2019,"dps":350,"yieldPct":1.31,"payoutPct":14.53},{"fiscalYear":2018,"dps":250,"yieldPct":2.35,"payoutPct":12.5}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":666594986583,"operatingIncome":124968814875,"netIncome":126733352404,"controllingNetIncome":126733352404,"ebitda":218895555868,"fcff":86465572427,"cfo":152722221358,"capex":102757937561,"totalAssets":984643711741,"totalLiabilities":730586220656,"totalEquity":254057491085,"cash":108132860776,"totalDebt":525674667042},{"fiscalYear":2016,"statement":"연결","revenue":773140180180,"operatingIncome":172427929685,"netIncome":88344017895,"controllingNetIncome":88344017895,"ebitda":263424945134,"fcff":168538857607,"cfo":248312191117,"capex":98207334579,"totalAssets":986788572274,"totalLiabilities":644871256989,"totalEquity":341917315285,"cash":115579822578,"totalDebt":422302431937},{"fiscalYear":2017,"statement":"연결","revenue":679737743507,"operatingIncome":143195167751,"netIncome":110175088512,"controllingNetIncome":110175088512,"ebitda":216154301001,"fcff":115355524674,"cfo":183124083374,"capex":82369280959,"totalAssets":993950720396,"totalLiabilities":538152774709,"totalEquity":455797945687,"cash":107494652116,"totalDebt":355571957378},{"fiscalYear":2018,"statement":"연결","revenue":669279136472,"operatingIncome":112993142556,"netIncome":86828767655,"controllingNetIncome":86828767655,"ebitda":184873364853,"fcff":76123703325,"cfo":180343534220,"capex":117592211686,"totalAssets":1066533839753,"totalLiabilities":508142308509,"totalEquity":558391531244,"cash":119106292852,"totalDebt":304988026784},{"fiscalYear":2019,"statement":"연결","revenue":807416422918,"operatingIncome":181292187959,"netIncome":104637012339,"controllingNetIncome":104637012339,"ebitda":260152089227,"fcff":74691347488,"cfo":161078351164,"capex":95268936476,"totalAssets":1088889809571,"totalLiabilities":444239079806,"totalEquity":644650729765,"cash":84776806585,"totalDebt":240035794541},{"fiscalYear":2020,"statement":"연결","revenue":935919766484,"operatingIncome":239335181312,"netIncome":166025591077,"controllingNetIncome":166025591077,"ebitda":344346727981,"fcff":152459583671,"cfo":309982629774,"capex":162415289300,"totalAssets":1178581197181,"totalLiabilities":383996684604,"totalEquity":794584512577,"cash":48293560140,"totalDebt":168803884662},{"fiscalYear":2021,"statement":"연결","revenue":1214682040178,"operatingIncome":399106778303,"netIncome":316891852008,"controllingNetIncome":316891852008,"ebitda":554201489737,"fcff":257353108715,"cfo":393129114790,"capex":137646449594,"totalAssets":1549937895854,"totalLiabilities":443888189808,"totalEquity":1106049706046,"cash":183017846365,"totalDebt":166583118135},{"fiscalYear":2022,"statement":"연결","revenue":1675287533666,"operatingIncome":768746685740,"netIncome":558836662217,"controllingNetIncome":558836662217,"ebitda":873870132377,"fcff":547943955103,"cfo":730063433619,"capex":184449968358,"totalAssets":2122700474808,"totalLiabilities":484416396415,"totalEquity":1638284078393,"cash":151311289546,"totalDebt":123152811819},{"fiscalYear":2023,"statement":"연결","revenue":1154223638940,"operatingIncome":265437456373,"netIncome":264149250979,"controllingNetIncome":264149250979,"ebitda":389575989240,"fcff":-110344715311,"cfo":224258155766,"capex":335598542669,"totalAssets":2043378694132,"totalLiabilities":303296256385,"totalEquity":1740082437747,"cash":253329763803,"totalDebt":81623759237},{"fiscalYear":2024,"statement":"연결","revenue":1131167709804,"operatingIncome":190838683363,"netIncome":229385888355,"controllingNetIncome":229473615387,"ebitda":null,"fcff":251404727387,"cfo":382634373825,"capex":133532467595,"totalAssets":2396851168578,"totalLiabilities":396162364261,"totalEquity":2000688804317,"cash":297054100758,"totalDebt":137320051143},{"fiscalYear":2025,"statement":"연결","revenue":1397233307039,"operatingIncome":277294561174,"netIncome":252582440798,"controllingNetIncome":256071900592,"ebitda":281987388660,"fcff":207828334151,"cfo":356967025481,"capex":154293743682,"totalAssets":2992581747645,"totalLiabilities":748586290599,"totalEquity":2243995457046,"cash":323054472680,"totalDebt":355887533478}],"quarterly":[{"stockCode":"000990","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":374649575924,"operatingIncome":80579586407,"netIncome":90736911177,"prevYearRevenue":287793117958,"prevYearOperatingIncome":47051581514,"prevYearNetIncome":70985731258,"source":"11014","updatedAt":"2026-08-26T22:19:28.109Z"},{"stockCode":"000990","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":387796637756,"operatingIncome":70371114124,"netIncome":55948522054,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:28.113Z"},{"stockCode":"000990","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":374629360230,"operatingIncome":63718313002,"netIncome":86868128099,"prevYearRevenue":297380601926,"prevYearOperatingIncome":52501423092,"prevYearNetIncome":45900203431,"source":"11013","updatedAt":"2026-08-26T22:19:27.585Z"},{"stockCode":"000990","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":414450390729,"operatingIncome":105233009884,"netIncome":115607440156,"prevYearRevenue":337406491433,"prevYearOperatingIncome":73842437551,"prevYearNetIncome":59996804136,"source":"11012","updatedAt":"2026-08-26T22:19:27.837Z"}]}