{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/001000","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"001000","name":"신라섬유","market":"KOSDAQ","sector":"부동산 임대 및 공급업","lastPrice":1710,"marketCap":8302918680,"sharesOutstanding":4855508,"asOf":"2026-09-26T15:09:35.234Z"},"valuation":{"fiscalYear":2025,"per":115.76,"perTtm":161.5,"ttmPeriod":"25Q3~26Q2","pbr":0.57,"psr":2.31,"evEbitda":null,"ev":7894850275,"fcff":1221843629,"fcffYield":0.1548,"roe":0.005,"revenueGrowth":{"y1":-0.0215,"y3":-0.0676,"y5":-0.0299},"operatingIncomeGrowth":{"y1":0.17,"y3":0.0164,"y5":-0.0659},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.163Z"},"price":{"high52w":12182.468,"low52w":1710,"fromHigh":-0.8596,"returns":[{"label":"1개월","value":-0.2192},{"label":"3개월","value":-0.7204},{"label":"6개월","value":-0.8143},{"label":"1년","value":-0.8214},{"label":"3년","value":-0.7993},{"label":"5년","value":-0.8671}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":4702692231,"operatingIncome":757838310,"netIncome":171299165,"controllingNetIncome":null,"ebitda":8546131125,"fcff":1817132533,"cfo":1044626236,"capex":32356990,"totalAssets":31856675922,"totalLiabilities":17610853303,"totalEquity":14245822619,"cash":210895023,"totalDebt":15800000000},{"fiscalYear":2019,"statement":"별도","revenue":4180812574,"operatingIncome":732137403,"netIncome":227501272,"controllingNetIncome":null,"ebitda":850919376,"fcff":1450575869,"cfo":1037998647,"capex":41258240,"totalAssets":32161672434,"totalLiabilities":17706112117,"totalEquity":14455560317,"cash":330302594,"totalDebt":15995490153},{"fiscalYear":2020,"statement":"별도","revenue":4179072810,"operatingIncome":685773228,"netIncome":347807062,"controllingNetIncome":null,"ebitda":null,"fcff":1664178179,"cfo":1332652528,"capex":1276480,"totalAssets":32391838559,"totalLiabilities":17578069154,"totalEquity":14813769405,"cash":1163288243,"totalDebt":15933830100},{"fiscalYear":2021,"statement":"별도","revenue":4350723533,"operatingIncome":668527818,"netIncome":670274558,"controllingNetIncome":null,"ebitda":null,"fcff":612497474,"cfo":398771002,"capex":100313995,"totalAssets":32849520233,"totalLiabilities":17447455823,"totalEquity":15402064410,"cash":1206648358,"totalDebt":15778381068},{"fiscalYear":2022,"statement":"별도","revenue":4429624973,"operatingIncome":464547764,"netIncome":-35839884,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":915122338,"capex":null,"totalAssets":31936130222,"totalLiabilities":16543805287,"totalEquity":15392324935,"cash":644061266,"totalDebt":14734628115},{"fiscalYear":2023,"statement":"별도","revenue":3777530598,"operatingIncome":391543799,"netIncome":-671622657,"controllingNetIncome":null,"ebitda":437882917,"fcff":1096223743,"cfo":475959622,"capex":0,"totalAssets":30965527275,"totalLiabilities":16232763340,"totalEquity":14732763935,"cash":346260477,"totalDebt":0},{"fiscalYear":2024,"statement":"별도","revenue":3669468488,"operatingIncome":416940298,"netIncome":-301764011,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":619963267,"capex":null,"totalAssets":30634773233,"totalLiabilities":16238075778,"totalEquity":14396697455,"cash":203512408,"totalDebt":0},{"fiscalYear":2025,"statement":"별도","revenue":3590565852,"operatingIncome":487816030,"netIncome":71723902,"controllingNetIncome":null,"ebitda":null,"fcff":1221843629,"cfo":719610109,"capex":359120,"totalAssets":30736244622,"totalLiabilities":16262339352,"totalEquity":14473905270,"cash":408068405,"totalDebt":null}],"quarterly":[{"stockCode":"001000","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":970840671,"operatingIncome":323589494,"netIncome":267247180,"prevYearRevenue":970109177,"prevYearOperatingIncome":305689217,"prevYearNetIncome":124651026,"source":"11014","updatedAt":"2026-08-26T22:35:49.909Z"},{"stockCode":"001000","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":945774366,"operatingIncome":353885014,"netIncome":317835985,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:49.911Z"},{"stockCode":"001000","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":831719216,"operatingIncome":302701501,"netIncome":149703171,"prevYearRevenue":947165947,"prevYearOperatingIncome":316507499,"prevYearNetIncome":151426909,"source":"11013","updatedAt":"2026-08-26T22:35:49.383Z"},{"stockCode":"001000","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":926357899,"operatingIncome":-531110489,"netIncome":-683374105,"prevYearRevenue":726784868,"prevYearOperatingIncome":-506165977,"prevYearNetIncome":-664786172,"source":"11012","updatedAt":"2026-08-26T22:35:49.640Z"}]}