{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/001020","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"001020","name":"페이퍼코리아","market":"KOSPI","sector":"펄프, 종이 및 판지 제조업","lastPrice":2055,"marketCap":73151140410,"sharesOutstanding":35596662,"asOf":"2026-09-26T15:09:35.235Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.28,"psr":0.27,"evEbitda":7.68,"ev":142282921544,"fcff":17106462415,"fcffYield":0.1202,"roe":-0.0706,"revenueGrowth":{"y1":-0.081,"y3":-0.1335,"y5":-0.1124},"operatingIncomeGrowth":{"y1":-3.5908,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.472Z"},"price":{"high52w":3407.337,"low52w":1733,"fromHigh":-0.3969,"returns":[{"label":"1개월","value":-0.1366},{"label":"3개월","value":-0.0072},{"label":"6개월","value":-0.1924},{"label":"1년","value":-0.2947},{"label":"3년","value":-0.399},{"label":"5년","value":-0.7866}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":412274754394,"operatingIncome":2178439385,"netIncome":-38061341990,"controllingNetIncome":-38057319895,"ebitda":59187744670,"fcff":-37032342108,"cfo":-19835914600,"capex":39177737562,"totalAssets":588414093296,"totalLiabilities":560562144427,"totalEquity":27851948869,"cash":26961632145,"totalDebt":421556471715},{"fiscalYear":2019,"statement":"연결","revenue":265642043539,"operatingIncome":-1298140094,"netIncome":-27833229817,"controllingNetIncome":-27831029885,"ebitda":8282673531,"fcff":-23030062576,"cfo":-13028091338,"capex":10001971238,"totalAssets":627860658796,"totalLiabilities":614819433493,"totalEquity":13041225303,"cash":29324685015,"totalDebt":427040086339},{"fiscalYear":2020,"statement":"연결","revenue":484064481529,"operatingIncome":34611431739,"netIncome":241879349,"controllingNetIncome":242303876,"ebitda":43067402210,"fcff":4599223538,"cfo":15919800244,"capex":11320576706,"totalAssets":508899950809,"totalLiabilities":480849369245,"totalEquity":28050581564,"cash":16004804420,"totalDebt":396729507632},{"fiscalYear":2021,"statement":"연결","revenue":435282695963,"operatingIncome":31459196423,"netIncome":9246301358,"controllingNetIncome":9244465012,"ebitda":41013208750,"fcff":26397217481,"cfo":36699805317,"capex":10302587836,"totalAssets":497167643294,"totalLiabilities":451786535547,"totalEquity":45381107747,"cash":43442501690,"totalDebt":380392304080},{"fiscalYear":2022,"statement":"연결","revenue":409957041438,"operatingIncome":25843738569,"netIncome":-1828714243,"controllingNetIncome":-1829407323,"ebitda":34264552232,"fcff":3300913128,"cfo":13433237957,"capex":10132324829,"totalAssets":501830145462,"totalLiabilities":440215219986,"totalEquity":61614925476,"cash":47407897296,"totalDebt":370713991877},{"fiscalYear":2023,"statement":"연결","revenue":362071696060,"operatingIncome":31156677378,"netIncome":15232336453,"controllingNetIncome":15232042532,"ebitda":42741101077,"fcff":47407107634,"cfo":56390697819,"capex":8983590185,"totalAssets":491668368146,"totalLiabilities":196513777401,"totalEquity":295154590745,"cash":83993679783,"totalDebt":142804923404},{"fiscalYear":2024,"statement":"연결","revenue":290184364896,"operatingIncome":2037606335,"netIncome":-9682981858,"controllingNetIncome":-9684330628,"ebitda":18276274382,"fcff":-220893853,"cfo":6525689440,"capex":14365369715,"totalAssets":490046182315,"totalLiabilities":206282900332,"totalEquity":283763281983,"cash":73121287480,"totalDebt":150570121375},{"fiscalYear":2025,"statement":"연결","revenue":266668528958,"operatingIncome":-5279064383,"netIncome":-19327198235,"controllingNetIncome":-19328238037,"ebitda":18524521480,"fcff":17106462415,"cfo":20313174483,"capex":10789031103,"totalAssets":469194967845,"totalLiabilities":205462214993,"totalEquity":263732752852,"cash":90222697135,"totalDebt":159354478269}],"quarterly":[{"stockCode":"001020","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":65105887544,"operatingIncome":-3167140653,"netIncome":-6565913619,"prevYearRevenue":66852302669,"prevYearOperatingIncome":-2123046430,"prevYearNetIncome":-3311641859,"source":"11014","updatedAt":"2026-08-26T22:28:19.993Z"},{"stockCode":"001020","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":68830113481,"operatingIncome":-188741011,"netIncome":-7082376250,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:19.997Z"},{"stockCode":"001020","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":67206996154,"operatingIncome":1235077470,"netIncome":-664562982,"prevYearRevenue":66304157886,"prevYearOperatingIncome":450555491,"prevYearNetIncome":-1875783646,"source":"11013","updatedAt":"2026-08-26T22:28:19.477Z"},{"stockCode":"001020","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":80315912562,"operatingIncome":5452909017,"netIncome":2612119986,"prevYearRevenue":66428370047,"prevYearOperatingIncome":-2373738210,"prevYearNetIncome":-3803124720,"source":"11012","updatedAt":"2026-08-26T22:28:19.740Z"}]}