{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/001040","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"001040","name":"CJ","market":"KOSPI","sector":"기타 금융업","lastPrice":129400,"marketCap":3775503541200,"sharesOutstanding":29176998,"asOf":"2026-09-26T15:09:35.235Z"},"valuation":{"fiscalYear":2025,"per":26.34,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.72,"psr":0.08,"evEbitda":2.62,"ev":15704269842200,"fcff":2164209863800,"fcffYield":0.1378,"roe":0.0269,"revenueGrowth":{"y1":0.0314,"y3":0.0323,"y5":0.0707},"operatingIncomeGrowth":{"y1":-0.0078,"y3":0.0547,"y5":0.127},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.540Z"},"price":{"high52w":232000,"low52w":121300,"fromHigh":-0.4422,"returns":[{"label":"1개월","value":0.0221},{"label":"3개월","value":-0.1373},{"label":"6개월","value":-0.3734},{"label":"1년","value":-0.2851},{"label":"3년","value":0.441},{"label":"5년","value":0.2876}]},"dividends":[{"fiscalYear":2025,"dps":3300,"yieldPct":1.6,"payoutPct":null},{"fiscalYear":2024,"dps":3000,"yieldPct":3.2,"payoutPct":106.8},{"fiscalYear":2023,"dps":3000,"yieldPct":2.9,"payoutPct":51.7},{"fiscalYear":2022,"dps":2500,"yieldPct":3,"payoutPct":41.5},{"fiscalYear":2021,"dps":2300,"yieldPct":2.7,"payoutPct":28.1},{"fiscalYear":2020,"dps":2000,"yieldPct":2.2,"payoutPct":77.5},{"fiscalYear":2019,"dps":1850,"yieldPct":1.9,"payoutPct":23.3},{"fiscalYear":2018,"dps":1450,"yieldPct":1.1,"payoutPct":14.8}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":21166707211000,"operatingIncome":1225330266000,"netIncome":551115547000,"controllingNetIncome":205792550000,"ebitda":2508816630000,"fcff":839428443282,"cfo":2295614169000,"capex":1651119811000,"totalAssets":23562143506000,"totalLiabilities":13698687478000,"totalEquity":9863456028000,"cash":1195080774000,"totalDebt":6632175166000},{"fiscalYear":2016,"statement":"연결","revenue":23954197397000,"operatingIncome":1252913231000,"netIncome":569823382000,"controllingNetIncome":223028021000,"ebitda":null,"fcff":332020250278,"cfo":2091748639000,"capex":1934302660000,"totalAssets":27009587950000,"totalLiabilities":15755138247000,"totalEquity":11254449703000,"cash":1169282970000,"totalDebt":8445410192000},{"fiscalYear":2017,"statement":"연결","revenue":26898599989000,"operatingIncome":1325955339000,"netIncome":1137728417000,"controllingNetIncome":463698379000,"ebitda":2638054329000,"fcff":-389315621648,"cfo":2240404302000,"capex":2838881784000,"totalAssets":29325383064000,"totalLiabilities":17333214255000,"totalEquity":11992168809000,"cash":1219547558000,"totalDebt":9194864569000},{"fiscalYear":2018,"statement":"연결","revenue":29523435477000,"operatingIncome":1332475208000,"netIncome":880027278000,"controllingNetIncome":276055458000,"ebitda":2780608245000,"fcff":-1341536859854,"cfo":1541092351000,"capex":3103641168000,"totalAssets":31729548648000,"totalLiabilities":19207738403000,"totalEquity":12521810245000,"cash":1473565899000,"totalDebt":10391308452000},{"fiscalYear":2019,"statement":"연결","revenue":33779706665000,"operatingIncome":1509154524000,"netIncome":323842817000,"controllingNetIncome":267148987000,"ebitda":2988404845000,"fcff":1241095391600,"cfo":3864576582000,"capex":3002234044000,"totalAssets":40381364593000,"totalLiabilities":25766279658000,"totalEquity":14615084935000,"cash":1602642314000,"totalDebt":14250609865000},{"fiscalYear":2020,"statement":"연결","revenue":31999102947000,"operatingIncome":1390340166000,"netIncome":204007798000,"controllingNetIncome":86650258000,"ebitda":3960829578000,"fcff":1424871626400,"cfo":3032814780000,"capex":1901586012000,"totalAssets":40024965069000,"totalLiabilities":24628738994000,"totalEquity":15396226075000,"cash":2603100147000,"totalDebt":14075647871000},{"fiscalYear":2021,"statement":"연결","revenue":34484026554000,"operatingIncome":1881800099000,"netIncome":806961658000,"controllingNetIncome":274974387000,"ebitda":3405389126000,"fcff":1328953333507,"cfo":3353190728000,"capex":2313088826000,"totalAssets":41955995804000,"totalLiabilities":25492465688000,"totalEquity":16463530116000,"cash":3193864799000,"totalDebt":13831528552000},{"fiscalYear":2022,"statement":"연결","revenue":40924879773000,"operatingIncome":2154201790000,"netIncome":686845690000,"controllingNetIncome":202069855000,"ebitda":2977266652000,"fcff":959628073836,"cfo":4044985960000,"capex":3471851413000,"totalAssets":48240408307000,"totalLiabilities":30506774819000,"totalEquity":17733633488000,"cash":4021275506000,"totalDebt":19142886724000},{"fiscalYear":2023,"statement":"연결","revenue":41352688159000,"operatingIncome":2039057889000,"netIncome":524667990000,"controllingNetIncome":194790703000,"ebitda":5003553666000,"fcff":2540167800200,"cfo":5016996681000,"capex":2957361955000,"totalAssets":47203762893000,"totalLiabilities":29310944319000,"totalEquity":17892818574000,"cash":3646474585000,"totalDebt":14896225190000},{"fiscalYear":2024,"statement":"연결","revenue":43646656090000,"operatingIncome":2547483645000,"netIncome":151195776000,"controllingNetIncome":100471747000,"ebitda":4733693575000,"fcff":2726556649400,"cfo":4830828591000,"capex":2653855819000,"totalAssets":47496993224000,"totalLiabilities":29750607288000,"totalEquity":17746385936000,"cash":3156399016000,"totalDebt":10654292796000},{"fiscalYear":2025,"statement":"연결","revenue":45018829227000,"operatingIncome":2527738458000,"netIncome":142631457000,"controllingNetIncome":143329782000,"ebitda":5989152284000,"fcff":2164209863800,"cfo":4987380240000,"capex":3371802590000,"totalAssets":46966393292000,"totalLiabilities":29949340845000,"totalEquity":17017052447000,"cash":2587324564000,"totalDebt":14516090865000}],"quarterly":[{"stockCode":"001040","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":11428499980000,"operatingIncome":665665472000,"netIncome":302204019000,"prevYearRevenue":10845151437000,"prevYearOperatingIncome":670128685000,"prevYearNetIncome":-299815971000,"source":"11014","updatedAt":"2026-08-26T22:19:28.889Z"},{"stockCode":"001040","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":11870861645000,"operatingIncome":712330767000,"netIncome":-655393713000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:28.891Z"},{"stockCode":"001040","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":11451166910000,"operatingIncome":460684834000,"netIncome":174329561000,"prevYearRevenue":10600439111000,"prevYearOperatingIncome":530970623000,"prevYearNetIncome":132551573000,"source":"11013","updatedAt":"2026-08-26T22:19:28.374Z"},{"stockCode":"001040","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":11528095125000,"operatingIncome":531755302000,"netIncome":155627641000,"prevYearRevenue":11119028491000,"prevYearOperatingIncome":618771596000,"prevYearNetIncome":363269578000,"source":"11012","updatedAt":"2026-08-26T22:19:28.641Z"}]}