{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/001060","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"001060","name":"JW중외제약","market":"KOSPI","sector":"의약품 제조업","lastPrice":26600,"marketCap":619405738000,"sharesOutstanding":23285930,"asOf":"2026-09-26T15:09:35.236Z"},"valuation":{"fiscalYear":2025,"per":10.07,"perTtm":6.12,"ttmPeriod":"25Q3~26Q2","pbr":1.68,"psr":0.8,"evEbitda":2.33,"ev":580173200142,"fcff":62314301116,"fcffYield":0.1074,"roe":0.176,"revenueGrowth":{"y1":0.0777,"y3":0.0425,"y5":0.0721},"operatingIncomeGrowth":{"y1":0.1451,"y3":0.1448,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.474Z"},"price":{"high52w":39050,"low52w":20950,"fromHigh":-0.3188,"returns":[{"label":"1개월","value":-0.0148},{"label":"3개월","value":0.1037},{"label":"6개월","value":-0.17},{"label":"1년","value":0.2547},{"label":"3년","value":-0.3055},{"label":"5년","value":0.0192}]},"dividends":[{"fiscalYear":2025,"dps":650,"yieldPct":2.1,"payoutPct":25.5},{"fiscalYear":2024,"dps":450,"yieldPct":1.9,"payoutPct":17},{"fiscalYear":2023,"dps":400,"yieldPct":1.1,"payoutPct":25.1},{"fiscalYear":2022,"dps":375,"yieldPct":1.9,"payoutPct":27.6},{"fiscalYear":2021,"dps":325,"yieldPct":1.4,"payoutPct":null},{"fiscalYear":2020,"dps":325,"yieldPct":0.9,"payoutPct":null},{"fiscalYear":2019,"dps":325,"yieldPct":1.1,"payoutPct":null},{"fiscalYear":2018,"dps":325,"yieldPct":0.8,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":537181974037,"operatingIncome":21584082789,"netIncome":8056888863,"controllingNetIncome":8056888863,"ebitda":38894897909,"fcff":50460685064,"cfo":52109932805,"capex":8345043133,"totalAssets":593791187484,"totalLiabilities":333680091179,"totalEquity":260111096305,"cash":30948420327,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":511335342733,"operatingIncome":-19013830488,"netIncome":-25275015882,"controllingNetIncome":-25275153701,"ebitda":null,"fcff":50991082212,"cfo":55531084789,"capex":13096431691,"totalAssets":573207865158,"totalLiabilities":343116046194,"totalEquity":230091818964,"cash":41864251555,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":547335707795,"operatingIncome":-1322981932,"netIncome":-15275470497,"controllingNetIncome":-15241282505,"ebitda":null,"fcff":53974399253,"cfo":63054366969,"capex":15039061129,"totalAssets":549085028575,"totalLiabilities":341618154369,"totalEquity":207466874205,"cash":10451341447,"totalDebt":2169034826},{"fiscalYear":2021,"statement":"연결","revenue":606584944778,"operatingIncome":31199849285,"netIncome":-1441453468,"controllingNetIncome":-967849527,"ebitda":44454774810,"fcff":9762466688,"cfo":18123982168,"capex":12901583161,"totalAssets":633053136402,"totalLiabilities":444513606704,"totalEquity":188539529698,"cash":33366477194,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":684351099249,"operatingIncome":62960870729,"netIncome":29852560173,"controllingNetIncome":31891678695,"ebitda":76332375674,"fcff":50357820581,"cfo":56764438565,"capex":12352500987,"totalAssets":627972755001,"totalLiabilities":402213719428,"totalEquity":225759035573,"cash":33897925036,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":748526707817,"operatingIncome":100303770111,"netIncome":38430259560,"controllingNetIncome":37006333995,"ebitda":118134266437,"fcff":54244370522,"cfo":87157236381,"capex":40705290993,"totalAssets":645038796101,"totalLiabilities":379598339300,"totalEquity":265440456801,"cash":15908868301,"totalDebt":30000000000},{"fiscalYear":2024,"statement":"연결","revenue":719375756340,"operatingIncome":82488136816,"netIncome":65040120873,"controllingNetIncome":65040120873,"ebitda":82524718633,"fcff":57674370587,"cfo":79391872387,"capex":28137570510,"totalAssets":604598517283,"totalLiabilities":275111775158,"totalEquity":329486742125,"cash":10429539957,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":775298057923,"operatingIncome":94460987932,"netIncome":61511192817,"controllingNetIncome":61511192817,"ebitda":248696251147,"fcff":62314301116,"cfo":96396462541,"capex":36120440112,"totalAssets":605273167595,"totalLiabilities":235903567710,"totalEquity":369369599885,"cash":39232537858,"totalDebt":null}],"quarterly":[{"stockCode":"001060","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":200016261055,"operatingIncome":32027857746,"netIncome":30588197241,"prevYearRevenue":178655044127,"prevYearOperatingIncome":26539463473,"prevYearNetIncome":19846750090,"source":"11014","updatedAt":"2026-08-26T22:21:18.237Z"},{"stockCode":"001060","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":198940857659,"operatingIncome":15456782938,"netIncome":15317832230,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:18.240Z"},{"stockCode":"001060","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":199884661554,"operatingIncome":33577278363,"netIncome":27483441016,"prevYearRevenue":185236172427,"prevYearOperatingIncome":22007109101,"prevYearNetIncome":17470544683,"source":"11013","updatedAt":"2026-08-26T22:21:17.699Z"},{"stockCode":"001060","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":222020100173,"operatingIncome":33339146161,"netIncome":27891601206,"prevYearRevenue":191104766782,"prevYearOperatingIncome":24969238147,"prevYearNetIncome":-1865381337,"source":"11012","updatedAt":"2026-08-26T22:21:17.938Z"}]}