{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/001070","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"001070","name":"대한방직","market":"KOSPI","sector":"직물직조 및 직물제품 제조업","lastPrice":5880,"marketCap":31164000000,"sharesOutstanding":5300000,"asOf":"2026-09-26T15:09:35.236Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":765.63,"ttmPeriod":"25Q3~26Q2","pbr":0.2,"psr":0.2,"evEbitda":27.98,"ev":62010106206,"fcff":-21584584881,"fcffYield":-0.3481,"roe":-0.0042,"revenueGrowth":{"y1":0.182,"y3":-0.0616,"y5":-0.0202},"operatingIncomeGrowth":{"y1":-0.712,"y3":null,"y5":-0.278},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.541Z"},"price":{"high52w":8800,"low52w":5000,"fromHigh":-0.3318,"returns":[{"label":"1개월","value":-0.0313},{"label":"3개월","value":0.176},{"label":"6개월","value":-0.1429},{"label":"1년","value":-0.0798},{"label":"3년","value":-0.3957},{"label":"5년","value":-0.8654}]},"dividends":[{"fiscalYear":2018,"dps":300,"yieldPct":2.01,"payoutPct":12.37}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":209061756625,"operatingIncome":-13422913289,"netIncome":12434233673,"controllingNetIncome":12532363036,"ebitda":-11289709336,"fcff":-17045313068,"cfo":-18700691144,"capex":2146719666,"totalAssets":267468485061,"totalLiabilities":90659743363,"totalEquity":176808741698,"cash":88416734524,"totalDebt":49187833038},{"fiscalYear":2019,"statement":"연결","revenue":156304223062,"operatingIncome":-12979458087,"netIncome":-15955033416,"controllingNetIncome":-15595615760,"ebitda":-10936741233,"fcff":-21129992660,"cfo":-19294274354,"capex":2689954219,"totalAssets":197730296951,"totalLiabilities":71652140513,"totalEquity":126078156438,"cash":16507981339,"totalDebt":36247602399},{"fiscalYear":2020,"statement":"연결","revenue":175246728156,"operatingIncome":3550300015,"netIncome":2643028241,"controllingNetIncome":2679756744,"ebitda":3551219681,"fcff":2619638872,"cfo":4285623996,"capex":2469751726,"totalAssets":213793932924,"totalLiabilities":77489052199,"totalEquity":136304880725,"cash":20018054394,"totalDebt":44103697297},{"fiscalYear":2021,"statement":"연결","revenue":200372904619,"operatingIncome":5406662230,"netIncome":1555720538,"controllingNetIncome":1555714507,"ebitda":6630375950,"fcff":-11259545532,"cfo":-9440406852,"capex":2414929640,"totalAssets":232612120328,"totalLiabilities":93144325550,"totalEquity":139467794778,"cash":14414155557,"totalDebt":60162534519},{"fiscalYear":2022,"statement":"연결","revenue":191519691272,"operatingIncome":-3886402441,"netIncome":-5230874590,"controllingNetIncome":-5230863928,"ebitda":-3885537902,"fcff":1342249439,"cfo":3217730768,"capex":2672630240,"totalAssets":210639557874,"totalLiabilities":75392116742,"totalEquity":135247441132,"cash":17127459782,"totalDebt":43616467696},{"fiscalYear":2023,"statement":"연결","revenue":149403981153,"operatingIncome":-1812481976,"netIncome":-3671292616,"controllingNetIncome":-4315365782,"ebitda":-513744088,"fcff":10449983741,"cfo":10549544892,"capex":1488499148,"totalAssets":180718514592,"totalLiabilities":49782242505,"totalEquity":130936272087,"cash":13346632060,"totalDebt":23517804049},{"fiscalYear":2024,"statement":"연결","revenue":133909117274,"operatingIncome":2418669755,"netIncome":1115646565,"controllingNetIncome":1401614164,"ebitda":3860705045,"fcff":3540885058,"cfo":5227684203,"capex":2714149330,"totalAssets":185398515032,"totalLiabilities":53060622616,"totalEquity":132337892416,"cash":18677712829,"totalDebt":28738111624},{"fiscalYear":2025,"statement":"연결","revenue":158285867181,"operatingIncome":696690065,"netIncome":-610608139,"controllingNetIncome":-610613586,"ebitda":2216182738,"fcff":-21584584881,"cfo":-22332158084,"capex":716798721,"totalAssets":235543713677,"totalLiabilities":79736878059,"totalEquity":155806835618,"cash":14656170270,"totalDebt":45502276476}],"quarterly":[{"stockCode":"001070","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":40255666377,"operatingIncome":79269987,"netIncome":-310296145,"prevYearRevenue":38276878183,"prevYearOperatingIncome":1273605309,"prevYearNetIncome":408252871,"source":"11014","updatedAt":"2026-08-26T22:32:48.944Z"},{"stockCode":"001070","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":40364092387,"operatingIncome":1051488217,"netIncome":278321713,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:48.948Z"},{"stockCode":"001070","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":34900384883,"operatingIncome":369290532,"netIncome":-274291726,"prevYearRevenue":30784805607,"prevYearOperatingIncome":-510249776,"prevYearNetIncome":-897478484,"source":"11013","updatedAt":"2026-08-26T22:32:48.444Z"},{"stockCode":"001070","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":40586624049,"operatingIncome":1153662494,"netIncome":346969820,"prevYearRevenue":46881302810,"prevYearOperatingIncome":76181637,"prevYearNetIncome":318844777,"source":"11012","updatedAt":"2026-08-26T22:32:48.695Z"}]}