{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/001130","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"001130","name":"대한제분","market":"KOSPI","sector":"곡물가공품, 전분 및 전분제품 제조업","lastPrice":10910,"marketCap":184379000000,"sharesOutstanding":16900000,"asOf":"2026-09-26T15:09:35.237Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.18,"psr":0.13,"evEbitda":5.09,"ev":351328628015,"fcff":121052395540,"fcffYield":0.3446,"roe":-0.0247,"revenueGrowth":{"y1":0.0003,"y3":0.0017,"y5":0.0723},"operatingIncomeGrowth":{"y1":-0.139,"y3":0.1289,"y5":0.2207},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.542Z"},"price":{"high52w":14738.594,"low52w":10670,"fromHigh":-0.2598,"returns":[{"label":"1개월","value":-0.0513},{"label":"3개월","value":0.0215},{"label":"6개월","value":-0.2129},{"label":"1년","value":-0.1816},{"label":"3년","value":-0.0433},{"label":"5년","value":-0.2697}]},"dividends":[{"fiscalYear":2025,"dps":4000,"yieldPct":2.6,"payoutPct":-26.12},{"fiscalYear":2024,"dps":3500,"yieldPct":2.7,"payoutPct":11.85},{"fiscalYear":2023,"dps":2500,"yieldPct":2,"payoutPct":5.07},{"fiscalYear":2022,"dps":2500,"yieldPct":1.8,"payoutPct":9.99},{"fiscalYear":2021,"dps":2500,"yieldPct":1.62,"payoutPct":4.82},{"fiscalYear":2020,"dps":2000,"yieldPct":1.29,"payoutPct":15.8},{"fiscalYear":2019,"dps":2000,"yieldPct":1.39,"payoutPct":19.36},{"fiscalYear":2018,"dps":2500,"yieldPct":1.38,"payoutPct":7.99}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":864585835647,"operatingIncome":32798360071,"netIncome":51472655804,"controllingNetIncome":51472655804,"ebitda":54615281912,"fcff":-14602697973,"cfo":12634598789,"capex":28172524576,"totalAssets":919690198948,"totalLiabilities":170684939463,"totalEquity":749005259485,"cash":88999075367,"totalDebt":56701659255},{"fiscalYear":2019,"statement":"연결","revenue":933866093002,"operatingIncome":23483614049,"netIncome":16993288734,"controllingNetIncome":16993288734,"ebitda":60974534090,"fcff":-50257937378,"cfo":3331984425,"capex":54951553436,"totalAssets":1005108274460,"totalLiabilities":245259980306,"totalEquity":759848294154,"cash":87383735054,"totalDebt":98602790756},{"fiscalYear":2020,"statement":"연결","revenue":970248268165,"operatingIncome":22966625919,"netIncome":20812924021,"controllingNetIncome":20823898920,"ebitda":63302623717,"fcff":500526512,"cfo":47687235815,"capex":48937086265,"totalAssets":1084880807803,"totalLiabilities":304081446059,"totalEquity":780799361744,"cash":108174162711,"totalDebt":151377087747},{"fiscalYear":2021,"statement":"연결","revenue":1111341734130,"operatingIncome":24960181509,"netIncome":87295095400,"controllingNetIncome":87413938104,"ebitda":66644195107,"fcff":1315723324,"cfo":28657926823,"capex":28869369416,"totalAssets":1321597380773,"totalLiabilities":440979863565,"totalEquity":880617517208,"cash":95626769277,"totalDebt":234451645473},{"fiscalYear":2022,"statement":"연결","revenue":1368170051431,"operatingIncome":43274283090,"netIncome":41343753991,"controllingNetIncome":41163501482,"ebitda":84562609080,"fcff":-67909941438,"cfo":-59502240146,"capex":12274540385,"totalAssets":1318431898542,"totalLiabilities":399078814703,"totalEquity":919353083839,"cash":86792978722,"totalDebt":204299625115},{"fiscalYear":2023,"statement":"연결","revenue":1441458547512,"operatingIncome":54859482247,"netIncome":81242498761,"controllingNetIncome":81200923061,"ebitda":96493882628,"fcff":134438493611,"cfo":137071587131,"capex":12042205476,"totalAssets":1401353854060,"totalLiabilities":407391972243,"totalEquity":993961881817,"cash":185384344438,"totalDebt":201091035165},{"fiscalYear":2024,"statement":"연결","revenue":1374735359151,"operatingIncome":72306706525,"netIncome":48829120223,"controllingNetIncome":48742551364,"ebitda":101022382806,"fcff":67469372005,"cfo":76004396811,"capex":17412978493,"totalAssets":1560462376675,"totalLiabilities":523130128106,"totalEquity":1037332248569,"cash":100582390582,"totalDebt":330359878436},{"fiscalYear":2025,"statement":"연결","revenue":1375199649054,"operatingIncome":62256836691,"netIncome":-25137525435,"controllingNetIncome":-25263656648,"ebitda":68978906898,"fcff":121052395540,"cfo":140108370403,"capex":28155383246,"totalAssets":1534815922172,"totalLiabilities":525617679934,"totalEquity":1009198242238,"cash":84668408717,"totalDebt":251618036732}],"quarterly":[{"stockCode":"001130","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":347684734048,"operatingIncome":16599341203,"netIncome":22875110589,"prevYearRevenue":329423630333,"prevYearOperatingIncome":17225672878,"prevYearNetIncome":15453031574,"source":"11014","updatedAt":"2026-08-26T22:24:33.781Z"},{"stockCode":"001130","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":350451517108,"operatingIncome":14999182911,"netIncome":-82764968420,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:33.783Z"},{"stockCode":"001130","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":334341715452,"operatingIncome":7016350487,"netIncome":7352637834,"prevYearRevenue":340745755864,"prevYearOperatingIncome":15661555618,"prevYearNetIncome":11331847361,"source":"11013","updatedAt":"2026-08-26T22:24:33.280Z"},{"stockCode":"001130","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":351123357973,"operatingIncome":7028056063,"netIncome":12224109468,"prevYearRevenue":336317642034,"prevYearOperatingIncome":14996756959,"prevYearNetIncome":23420485035,"source":"11012","updatedAt":"2026-08-26T22:24:33.527Z"}]}