{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/001210","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"001210","name":"금호전기","market":"KOSPI","sector":"전구 및 조명장치 제조업","lastPrice":10140,"marketCap":127017351240,"sharesOutstanding":12526366,"asOf":"2026-09-26T15:09:35.238Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":5.24,"psr":2.86,"evEbitda":null,"ev":128021691823,"fcff":4495296812,"fcffYield":0.0351,"roe":-0.1457,"revenueGrowth":{"y1":-0.1661,"y3":-0.0123,"y5":-0.0036},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.543Z"},"price":{"high52w":13300,"low52w":2213.9988,"fromHigh":-0.2376,"returns":[{"label":"1개월","value":0.2336},{"label":"3개월","value":1.607},{"label":"6개월","value":1.8171},{"label":"1년","value":1.6257},{"label":"3년","value":1.6163},{"label":"5년","value":-0.3821}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":77296232916,"operatingIncome":-47799873469,"netIncome":-20930537630,"controllingNetIncome":-18140380326,"ebitda":110402830202,"fcff":1385150862,"cfo":-2178326891,"capex":3939728024,"totalAssets":170295317411,"totalLiabilities":135602884547,"totalEquity":34692432864,"cash":10694707723,"totalDebt":102872279888},{"fiscalYear":2019,"statement":"연결","revenue":62937826664,"operatingIncome":-4175808753,"netIncome":-33237745519,"controllingNetIncome":-32505351533,"ebitda":1320836664,"fcff":-5977537404,"cfo":-8548858765,"capex":558447225,"totalAssets":73092108652,"totalLiabilities":56239928874,"totalEquity":16852179778,"cash":8295265108,"totalDebt":37310222592},{"fiscalYear":2020,"statement":"연결","revenue":45133596717,"operatingIncome":-7694001101,"netIncome":-24340513842,"controllingNetIncome":-24339857202,"ebitda":12105939610,"fcff":342320246,"cfo":-424344998,"capex":986160100,"totalAssets":67783031106,"totalLiabilities":63542468865,"totalEquity":4240562241,"cash":8201089296,"totalDebt":35861614488},{"fiscalYear":2021,"statement":"연결","revenue":41640597680,"operatingIncome":-8559664657,"netIncome":-9883907411,"controllingNetIncome":-9806194217,"ebitda":-8105209675,"fcff":-11578738026,"cfo":-11880359514,"capex":1003148237,"totalAssets":83849543774,"totalLiabilities":65486927043,"totalEquity":18362616731,"cash":12645711508,"totalDebt":55831809245},{"fiscalYear":2022,"statement":"연결","revenue":46015093156,"operatingIncome":-11787966654,"netIncome":-16903661108,"controllingNetIncome":-16583032071,"ebitda":null,"fcff":-8056178338,"cfo":-8782313605,"capex":624599959,"totalAssets":61814213952,"totalLiabilities":48974883827,"totalEquity":12839330125,"cash":7794155569,"totalDebt":34603916320},{"fiscalYear":2023,"statement":"연결","revenue":53372993650,"operatingIncome":-8228668329,"netIncome":-18342317139,"controllingNetIncome":-16587845313,"ebitda":-5098805823,"fcff":-1823854040,"cfo":-2121119776,"capex":519462778,"totalAssets":52905126549,"totalLiabilities":45756810075,"totalEquity":7148316474,"cash":8407626144,"totalDebt":29490008336},{"fiscalYear":2024,"statement":"연결","revenue":53171559352,"operatingIncome":-4957267533,"netIncome":-13843864042,"controllingNetIncome":-12196816073,"ebitda":-4248842491,"fcff":-301293408,"cfo":-1452730366,"capex":165574505,"totalAssets":33341564828,"totalLiabilities":24425699025,"totalEquity":8915865803,"cash":2499469259,"totalDebt":9422021691},{"fiscalYear":2025,"statement":"연결","revenue":44337718233,"operatingIncome":-1183567764,"netIncome":-3935952090,"controllingNetIncome":-3395679737,"ebitda":-660187763,"fcff":4495296812,"cfo":4084262458,"capex":328431088,"totalAssets":30776225371,"totalLiabilities":20661211659,"totalEquity":10115013712,"cash":3815574106,"totalDebt":4819914689}],"quarterly":[{"stockCode":"001210","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":11362484645,"operatingIncome":-367033863,"netIncome":36790560,"prevYearRevenue":12254658188,"prevYearOperatingIncome":-1763260886,"prevYearNetIncome":-1725311440,"source":"11014","updatedAt":"2026-08-26T22:27:13.677Z"},{"stockCode":"001210","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":11580680808,"operatingIncome":88602685,"netIncome":-2191011162,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:13.681Z"},{"stockCode":"001210","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":10805864157,"operatingIncome":41610801,"netIncome":2710086327,"prevYearRevenue":11629963399,"prevYearOperatingIncome":58334569,"prevYearNetIncome":-324712896,"source":"11013","updatedAt":"2026-08-26T22:27:13.139Z"},{"stockCode":"001210","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":7881579809,"operatingIncome":-1027629396,"netIncome":-787109701,"prevYearRevenue":9764589381,"prevYearOperatingIncome":-963471155,"prevYearNetIncome":-1457018592,"source":"11012","updatedAt":"2026-08-26T22:27:13.383Z"}]}