{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/001250","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"001250","name":"GS글로벌","market":"KOSPI","sector":"상품 종합 도매업","lastPrice":2555,"marketCap":210873767020,"sharesOutstanding":82533764,"asOf":"2026-09-26T15:09:35.239Z"},"valuation":{"fiscalYear":2025,"per":10.59,"perTtm":51.13,"ttmPeriod":"25Q3~26Q2","pbr":0.39,"psr":0.05,"evEbitda":0.71,"ev":45901710020,"fcff":-38936655685,"fcffYield":-0.8483,"roe":0.037,"revenueGrowth":{"y1":0.0105,"y3":-0.0677,"y5":0.0786},"operatingIncomeGrowth":{"y1":-0.3284,"y3":-0.0946,"y5":0.1012},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.475Z"},"price":{"high52w":5420,"low52w":2210,"fromHigh":-0.5286,"returns":[{"label":"1개월","value":-0.0502},{"label":"3개월","value":0.0302},{"label":"6개월","value":-0.0116},{"label":"1년","value":0.0282},{"label":"3년","value":0.0919},{"label":"5년","value":0.002}]},"dividends":[{"fiscalYear":2025,"dps":25,"yieldPct":1.1,"payoutPct":14.9},{"fiscalYear":2024,"dps":25,"yieldPct":0.9,"payoutPct":3.8},{"fiscalYear":2023,"dps":25,"yieldPct":1,"payoutPct":7.4},{"fiscalYear":2018,"dps":25,"yieldPct":1,"payoutPct":10},{"fiscalYear":2017,"dps":25,"yieldPct":0.9,"payoutPct":9.7}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":4058527568657,"operatingIncome":56129900458,"netIncome":21058575735,"controllingNetIncome":20544660324,"ebitda":75202595774,"fcff":-3516113645,"cfo":-10345948065,"capex":7737090443,"totalAssets":1336006541536,"totalLiabilities":932911605877,"totalEquity":403094935659,"cash":68016798775,"totalDebt":514203036169},{"fiscalYear":2019,"statement":"연결","revenue":3889400298212,"operatingIncome":58277395763,"netIncome":-16661330444,"controllingNetIncome":-17095395431,"ebitda":113029560418,"fcff":32150667750,"cfo":33213993612,"capex":15893508668,"totalAssets":1205244855027,"totalLiabilities":825321063730,"totalEquity":379923791297,"cash":82631459183,"totalDebt":509763627136},{"fiscalYear":2020,"statement":"연결","revenue":2815020979457,"operatingIncome":32299928715,"netIncome":-82139431429,"controllingNetIncome":-80353895645,"ebitda":122353175089,"fcff":127643382818,"cfo":120170295972,"capex":4587886943,"totalAssets":956821701333,"totalLiabilities":657805876104,"totalEquity":299015825229,"cash":92487841191,"totalDebt":421587767575},{"fiscalYear":2021,"statement":"연결","revenue":3849040520289,"operatingIncome":38846703450,"netIncome":22028008413,"controllingNetIncome":23321678873,"ebitda":60036938010,"fcff":-336806245238,"cfo":-344280590221,"capex":4207778342,"totalAssets":1442681820909,"totalLiabilities":1100168067127,"totalEquity":342513753782,"cash":61976173073,"totalDebt":742698526451},{"fiscalYear":2022,"statement":"연결","revenue":5070923117354,"operatingIncome":70467603982,"netIncome":68061370179,"controllingNetIncome":70202463786,"ebitda":88443155253,"fcff":218364770489,"cfo":204842866240,"capex":6126660250,"totalAssets":1419412958453,"totalLiabilities":1012698524738,"totalEquity":406714433715,"cash":150614446802,"totalDebt":631518460509},{"fiscalYear":2023,"statement":"연결","revenue":3916492566786,"operatingIncome":76519058573,"netIncome":26078650864,"controllingNetIncome":27765140852,"ebitda":119663164656,"fcff":205191792773,"cfo":241925920106,"capex":55804778519,"totalAssets":1401098380370,"totalLiabilities":953110256832,"totalEquity":447988123538,"cash":205027270772,"totalDebt":308345440656},{"fiscalYear":2024,"statement":"연결","revenue":4066493928000,"operatingIncome":77879797000,"netIncome":56067654000,"controllingNetIncome":54187863000,"ebitda":87617820000,"fcff":-88936968745,"cfo":-21653366000,"capex":85418435000,"totalAssets":1439641460000,"totalLiabilities":872554135000,"totalEquity":567087325000,"cash":114673499000,"totalDebt":7982186000},{"fiscalYear":2025,"statement":"연결","revenue":4109264561000,"operatingIncome":52300233000,"netIncome":13874085000,"controllingNetIncome":19904027000,"ebitda":64376121000,"fcff":-38936655685,"cfo":64858035000,"capex":115109205000,"totalAssets":1452118858000,"totalLiabilities":881712031000,"totalEquity":570406827000,"cash":164972057000,"totalDebt":null}],"quarterly":[{"stockCode":"001250","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":945778987000,"operatingIncome":6452056000,"netIncome":-1674249000,"prevYearRevenue":1055419784000,"prevYearOperatingIncome":24601113000,"prevYearNetIncome":17002799000,"source":"11014","updatedAt":"2026-08-26T22:23:59.167Z"},{"stockCode":"001250","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1067747906000,"operatingIncome":10096717000,"netIncome":-5805084000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:59.169Z"},{"stockCode":"001250","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1099073200000,"operatingIncome":12851868000,"netIncome":3745394000,"prevYearRevenue":1021740498000,"prevYearOperatingIncome":15957433000,"prevYearNetIncome":8821539000,"source":"11013","updatedAt":"2026-08-26T22:23:58.644Z"},{"stockCode":"001250","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1134888565000,"operatingIncome":11717467000,"netIncome":7858181000,"prevYearRevenue":1073997170000,"prevYearOperatingIncome":19794027000,"prevYearNetIncome":12531879000,"source":"11012","updatedAt":"2026-08-26T22:23:58.905Z"}]}