{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/001260","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"001260","name":"남광토건","market":"KOSPI","sector":"토목 건설업","lastPrice":7560,"marketCap":74334244320,"sharesOutstanding":9832572,"asOf":"2026-09-26T15:09:35.239Z"},"valuation":{"fiscalYear":2025,"per":14.04,"perTtm":13.31,"ttmPeriod":"25Q3~26Q2","pbr":0.59,"psr":0.21,"evEbitda":0.05,"ev":578482320,"fcff":35313160580,"fcffYield":61.0445,"roe":0.0433,"revenueGrowth":{"y1":-0.2911,"y3":-0.0741,"y5":0.0848},"operatingIncomeGrowth":{"y1":0.5663,"y3":0.0096,"y5":-0.0554},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.444Z"},"price":{"high52w":11880,"low52w":6610,"fromHigh":-0.3636,"returns":[{"label":"1개월","value":-0.0245},{"label":"3개월","value":-0.0892},{"label":"6개월","value":-0.1448},{"label":"1년","value":-0.027},{"label":"3년","value":-0.127},{"label":"5년","value":-0.5091}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":157172930507,"operatingIncome":11141644773,"netIncome":5715674597,"controllingNetIncome":5796583696,"ebitda":11659675190,"fcff":4776835460,"cfo":5000127479,"capex":326410819,"totalAssets":148906646963,"totalLiabilities":99794043460,"totalEquity":49112603503,"cash":37806043122,"totalDebt":9245011352},{"fiscalYear":2019,"statement":"연결","revenue":236179654398,"operatingIncome":4821012248,"netIncome":3863897049,"controllingNetIncome":3754247345,"ebitda":5239318530,"fcff":-1557495593,"cfo":-1826298932,"capex":156163573,"totalAssets":202566664735,"totalLiabilities":149693738887,"totalEquity":52872925848,"cash":41071497278,"totalDebt":27127137510},{"fiscalYear":2020,"statement":"연결","revenue":237961500135,"operatingIncome":15215334844,"netIncome":13761610897,"controllingNetIncome":13427580089,"ebitda":15671938181,"fcff":38053731413,"cfo":38154031806,"capex":232465974,"totalAssets":204018820097,"totalLiabilities":137716864160,"totalEquity":66301955937,"cash":48318148386,"totalDebt":11374144423},{"fiscalYear":2021,"statement":"연결","revenue":356740019691,"operatingIncome":20804647592,"netIncome":21679416652,"controllingNetIncome":21442723254,"ebitda":21203504875,"fcff":-10681945762,"cfo":-10811766294,"capex":80033749,"totalAssets":273978348947,"totalLiabilities":186233104756,"totalEquity":87745244191,"cash":63036295230,"totalDebt":42758104101},{"fiscalYear":2022,"statement":"연결","revenue":450379452331,"operatingIncome":11115819532,"netIncome":19332575729,"controllingNetIncome":19256833841,"ebitda":11512076541,"fcff":27407150481,"cfo":26902362520,"capex":463363732,"totalAssets":345922884373,"totalLiabilities":238920806341,"totalEquity":107002078032,"cash":76484082609,"totalDebt":41261094115},{"fiscalYear":2023,"statement":"연결","revenue":547683547225,"operatingIncome":4346983076,"netIncome":5988599636,"controllingNetIncome":6012268976,"ebitda":4662675699,"fcff":-23430446958,"cfo":-24184639669,"capex":471662325,"totalAssets":377327938424,"totalLiabilities":264295801416,"totalEquity":113032137008,"cash":44948908805,"totalDebt":12258703946},{"fiscalYear":2024,"statement":"연결","revenue":504249000325,"operatingIncome":7304140896,"netIncome":6198754619,"controllingNetIncome":6651726196,"ebitda":7918270463,"fcff":775505955,"cfo":112474625,"capex":793383455,"totalAssets":417033569966,"totalLiabilities":297349706762,"totalEquity":119683863204,"cash":47423477883,"totalDebt":1134903052},{"fiscalYear":2025,"statement":"연결","revenue":357445671000,"operatingIncome":11440484000,"netIncome":5293178000,"controllingNetIncome":5293178000,"ebitda":11861422000,"fcff":35313160580,"cfo":34696361000,"capex":558981000,"totalAssets":410092454000,"totalLiabilities":285115413000,"totalEquity":124977041000,"cash":75757044000,"totalDebt":2001282000}],"quarterly":[{"stockCode":"001260","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":87589562373,"operatingIncome":197885743,"netIncome":244192533,"prevYearRevenue":112585238759,"prevYearOperatingIncome":1298423863,"prevYearNetIncome":1466644716,"source":"11014","updatedAt":"2026-08-26T22:28:42.802Z"},{"stockCode":"001260","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":90083375867,"operatingIncome":6014745813,"netIncome":364239005,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:42.804Z"},{"stockCode":"001260","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":82105893922,"operatingIncome":2249327677,"netIncome":3567817044,"prevYearRevenue":81435728372,"prevYearOperatingIncome":2550137452,"prevYearNetIncome":2175537414,"source":"11013","updatedAt":"2026-08-26T22:28:42.274Z"},{"stockCode":"001260","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":80296104000,"operatingIncome":2256202000,"netIncome":1410098000,"prevYearRevenue":98337004000,"prevYearOperatingIncome":2644918000,"prevYearNetIncome":2693117000,"source":"11012","updatedAt":"2026-08-26T22:28:42.512Z"}]}