{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/001290","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"001290","name":"상상인증권","market":"KOSPI","sector":"금융 지원 서비스업","lastPrice":4060,"marketCap":87969741440,"sharesOutstanding":21667424,"asOf":"2026-09-26T15:09:35.239Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":7.02,"ttmPeriod":"25Q3~26Q2","pbr":0.45,"psr":0.48,"evEbitda":null,"ev":null,"fcff":null,"fcffYield":null,"roe":-0.0311,"revenueGrowth":{"y1":-0.4368,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":true,"updatedAt":"2026-09-26T15:10:41.346Z"},"price":{"high52w":6941.584,"low52w":2615.3464,"fromHigh":-0.4151,"returns":[{"label":"1개월","value":-0.0978},{"label":"3개월","value":0.2314},{"label":"6개월","value":-0.2264},{"label":"1년","value":0.2586},{"label":"3년","value":0.2621},{"label":"5년","value":-0.2853}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":182188880534,"operatingIncome":961727538,"netIncome":487236451,"controllingNetIncome":487236451,"ebitda":2803731446,"fcff":-1408948725360,"cfo":-1433139754799,"capex":2420288999,"totalAssets":2173761439448,"totalLiabilities":1939613651597,"totalEquity":234147787851,"cash":90080815230,"totalDebt":26530731648},{"fiscalYear":2024,"statement":"연결","revenue":322674868493,"operatingIncome":-49707791308,"netIncome":-47346647857,"controllingNetIncome":-47346647857,"ebitda":null,"fcff":882959004749,"cfo":848686624357,"capex":5315356839,"totalAssets":1230922556862,"totalLiabilities":1049832859211,"totalEquity":181089697651,"cash":11440557129,"totalDebt":34335637965},{"fiscalYear":2025,"statement":"연결","revenue":181734041730,"operatingIncome":-9089480944,"netIncome":-5856970937,"controllingNetIncome":-5856970937,"ebitda":-5451922301,"fcff":393792875362,"cfo":379074757409,"capex":3236786697,"totalAssets":1244672349888,"totalLiabilities":1049277152809,"totalEquity":195395197079,"cash":94073396040,"totalDebt":18102319241}],"quarterly":[{"stockCode":"001290","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":46943196116,"operatingIncome":2816921877,"netIncome":3127698353,"prevYearRevenue":105928404867,"prevYearOperatingIncome":-10980012872,"prevYearNetIncome":-10492637018,"source":"11014","updatedAt":"2026-08-26T22:27:01.082Z"},{"stockCode":"001290","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":45269708095,"operatingIncome":-1928807324,"netIncome":-1654701834,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:01.087Z"},{"stockCode":"001290","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":58085636653,"operatingIncome":6273240492,"netIncome":8447719447,"prevYearRevenue":44637567584,"prevYearOperatingIncome":20704251,"prevYearNetIncome":188410570,"source":"11013","updatedAt":"2026-08-26T22:27:00.564Z"},{"stockCode":"001290","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":58667594446,"operatingIncome":2179641990,"netIncome":2607396196,"prevYearRevenue":44883569935,"prevYearOperatingIncome":-9998299748,"prevYearNetIncome":-7518378026,"source":"11012","updatedAt":"2026-08-26T22:27:00.798Z"}]}