{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/001380","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"001380","name":"SG글로벌","market":"KOSPI","sector":"자동차 신품 부품 제조업","lastPrice":1171,"marketCap":26326505141,"sharesOutstanding":22482071,"asOf":"2026-09-26T15:09:35.240Z"},"valuation":{"fiscalYear":2025,"per":9.38,"perTtm":7.24,"ttmPeriod":"25Q3~26Q2","pbr":0.17,"psr":0.28,"evEbitda":4.65,"ev":23712882937,"fcff":9438054418,"fcffYield":0.398,"roe":0.0186,"revenueGrowth":{"y1":-0.0599,"y3":0.1138,"y5":0.0191},"operatingIncomeGrowth":{"y1":-0.1934,"y3":null,"y5":0.0069},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.477Z"},"price":{"high52w":3322.131,"low52w":1137,"fromHigh":-0.6475,"returns":[{"label":"1개월","value":-0.1054},{"label":"3개월","value":0.0299},{"label":"6개월","value":-0.4927},{"label":"1년","value":-0.5869},{"label":"3년","value":-0.5085},{"label":"5년","value":-0.7195}]},"dividends":[{"fiscalYear":2025,"dps":0,"yieldPct":null,"payoutPct":null},{"fiscalYear":2024,"dps":0,"yieldPct":null,"payoutPct":null},{"fiscalYear":2023,"dps":0,"yieldPct":null,"payoutPct":null},{"fiscalYear":2022,"dps":0,"yieldPct":null,"payoutPct":null},{"fiscalYear":2021,"dps":0,"yieldPct":null,"payoutPct":null},{"fiscalYear":2020,"dps":0,"yieldPct":null,"payoutPct":null},{"fiscalYear":2019,"dps":0,"yieldPct":null,"payoutPct":null},{"fiscalYear":2018,"dps":0,"yieldPct":null,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":134548200063,"operatingIncome":5183868162,"netIncome":3250522428,"controllingNetIncome":3250522428,"ebitda":null,"fcff":2230341508,"cfo":3511767534,"capex":2858001786,"totalAssets":199625376276,"totalLiabilities":72570150246,"totalEquity":127055226030,"cash":10372436604,"totalDebt":40356660883},{"fiscalYear":2019,"statement":"연결","revenue":125797649594,"operatingIncome":3860651426,"netIncome":753300732,"controllingNetIncome":753300732,"ebitda":9363769942,"fcff":17181622271,"cfo":15908796905,"capex":147372640,"totalAssets":204066347761,"totalLiabilities":74001789767,"totalEquity":130064557994,"cash":11981590078,"totalDebt":41103421015},{"fiscalYear":2020,"statement":"연결","revenue":85060365619,"operatingIncome":4795750207,"netIncome":-2290624496,"controllingNetIncome":-2290624496,"ebitda":null,"fcff":2273299650,"cfo":2580231771,"capex":1401987119,"totalAssets":198865921890,"totalLiabilities":72419539465,"totalEquity":126446382425,"cash":16739566499,"totalDebt":47111301630},{"fiscalYear":2021,"statement":"연결","revenue":57771768373,"operatingIncome":-565908642,"netIncome":-5550659560,"controllingNetIncome":-5550659560,"ebitda":null,"fcff":-4109500675,"cfo":3890682077,"capex":8987004382,"totalAssets":187021454393,"totalLiabilities":64041656329,"totalEquity":122979798064,"cash":9095675178,"totalDebt":46828284256},{"fiscalYear":2022,"statement":"연결","revenue":67661514915,"operatingIncome":-1441946513,"netIncome":-2445648212,"controllingNetIncome":-2445648212,"ebitda":914902834,"fcff":8445223789,"cfo":7816861290,"capex":171841385,"totalAssets":185935448420,"totalLiabilities":64775255814,"totalEquity":121160192606,"cash":15953766532,"totalDebt":43348763268},{"fiscalYear":2023,"statement":"연결","revenue":96577221552,"operatingIncome":6606303384,"netIncome":20175100732,"controllingNetIncome":20175100732,"ebitda":null,"fcff":4281064085,"cfo":2989614001,"capex":534163659,"totalAssets":198246797314,"totalLiabilities":57195063606,"totalEquity":141051733708,"cash":27032500748,"totalDebt":30053653118},{"fiscalYear":2024,"statement":"연결","revenue":99434870010,"operatingIncome":6154463640,"netIncome":6316098065,"controllingNetIncome":6316098065,"ebitda":null,"fcff":7684982174,"cfo":9318631105,"capex":2516602210,"totalAssets":199881677024,"totalLiabilities":50176243098,"totalEquity":149705433926,"cash":16726615879,"totalDebt":19435913988},{"fiscalYear":2025,"statement":"연결","revenue":93481243542,"operatingIncome":4964130609,"netIncome":2806712344,"controllingNetIncome":2806712344,"ebitda":5103932385,"fcff":9438054418,"cfo":8949817116,"capex":109671435,"totalAssets":198430614295,"totalLiabilities":46452045338,"totalEquity":151978568957,"cash":17601034468,"totalDebt":14987412264}],"quarterly":[{"stockCode":"001380","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":15889514543,"operatingIncome":-503185655,"netIncome":-380267599,"prevYearRevenue":15188528026,"prevYearOperatingIncome":-2451687760,"prevYearNetIncome":-2558735279,"source":"11014","updatedAt":"2026-08-26T22:33:18.836Z"},{"stockCode":"001380","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":27022898599,"operatingIncome":924304789,"netIncome":297753220,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:18.843Z"},{"stockCode":"001380","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":27773020023,"operatingIncome":2705176816,"netIncome":2123858589,"prevYearRevenue":23076835245,"prevYearOperatingIncome":1915877104,"prevYearNetIncome":1321429987,"source":"11013","updatedAt":"2026-08-26T22:33:18.363Z"},{"stockCode":"001380","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":29058935615,"operatingIncome":2081755435,"netIncome":1594257677,"prevYearRevenue":27491995155,"prevYearOperatingIncome":2627134371,"prevYearNetIncome":1567796736,"source":"11012","updatedAt":"2026-08-26T22:33:18.599Z"}]}