{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/001390","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"001390","name":"KG케미칼","market":"KOSPI","sector":"기초 화학물질 제조업","lastPrice":4225,"marketCap":280555362100,"sharesOutstanding":66403636,"asOf":"2026-09-26T15:09:35.240Z"},"valuation":{"fiscalYear":2025,"per":4.03,"perTtm":0.83,"ttmPeriod":"25Q3~26Q2","pbr":0.28,"psr":0.03,"evEbitda":0.96,"ev":485288669510,"fcff":48761716738,"fcffYield":0.1005,"roe":0.0714,"revenueGrowth":{"y1":0.0269,"y3":0.1127,"y5":0.1981},"operatingIncomeGrowth":{"y1":-0.0412,"y3":-0.1519,"y5":0.047},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.345Z"},"price":{"high52w":7070,"low52w":3825,"fromHigh":-0.4024,"returns":[{"label":"1개월","value":-0.0398},{"label":"3개월","value":0.0861},{"label":"6개월","value":-0.2118},{"label":"1년","value":-0.1049},{"label":"3년","value":-0.4091},{"label":"5년","value":-0.3273}]},"dividends":[{"fiscalYear":2025,"dps":150,"yieldPct":2.53,"payoutPct":14.5},{"fiscalYear":2024,"dps":130,"yieldPct":3.45,"payoutPct":14.4},{"fiscalYear":2023,"dps":120,"yieldPct":1.73,"payoutPct":8.6},{"fiscalYear":2022,"dps":500,"yieldPct":2.43,"payoutPct":2.3},{"fiscalYear":2021,"dps":500,"yieldPct":1.63,"payoutPct":9.3},{"fiscalYear":2020,"dps":400,"yieldPct":1.68,"payoutPct":11.99},{"fiscalYear":2019,"dps":350,"yieldPct":3,"payoutPct":4.66},{"fiscalYear":2018,"dps":350,"yieldPct":2,"payoutPct":127.92}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1282776686622,"operatingIncome":72464667392,"netIncome":27765617794,"controllingNetIncome":3352969503,"ebitda":101968909786,"fcff":36661581365,"cfo":58934038927,"capex":27968129680,"totalAssets":1508599076377,"totalLiabilities":904440514432,"totalEquity":604158561945,"cash":180745143426,"totalDebt":432465651565},{"fiscalYear":2019,"statement":"연결","revenue":2068395230839,"operatingIncome":117974346288,"netIncome":219341422536,"controllingNetIncome":96147983687,"ebitda":null,"fcff":121153011397,"cfo":146745850908,"capex":53737941024,"totalAssets":4151542217468,"totalLiabilities":2799967271529,"totalEquity":1351574945939,"cash":327254145709,"totalDebt":1756972285328},{"fiscalYear":2020,"statement":"연결","revenue":3686350351629,"operatingIncome":242958171678,"netIncome":154664333468,"controllingNetIncome":43194911964,"ebitda":340500604608,"fcff":233573897301,"cfo":310297841334,"capex":107067725193,"totalAssets":4323538345059,"totalLiabilities":2815857533956,"totalEquity":1507680811103,"cash":237066347317,"totalDebt":1651297154619},{"fiscalYear":2021,"statement":"연결","revenue":4931505172315,"operatingIncome":467167837233,"netIncome":281961177811,"controllingNetIncome":74404413920,"ebitda":583534314082,"fcff":69257387035,"cfo":147350434702,"capex":109591577212,"totalAssets":4884892280208,"totalLiabilities":3097379164414,"totalEquity":1787513115794,"cash":363646202378,"totalDebt":1834958484416},{"fiscalYear":2022,"statement":"연결","revenue":6607355088852,"operatingIncome":501083594243,"netIncome":952792172095,"controllingNetIncome":303498786901,"ebitda":null,"fcff":215893478780,"cfo":277814361775,"capex":101753825075,"totalAssets":6981908974784,"totalLiabilities":3741042484468,"totalEquity":3240866490316,"cash":388887359085,"totalDebt":1549177062122},{"fiscalYear":2023,"statement":"연결","revenue":8933057023552,"operatingIncome":442583708062,"netIncome":350715471304,"controllingNetIncome":95763362740,"ebitda":1019368757918,"fcff":52278324545,"cfo":282785704974,"capex":280342050474,"totalAssets":7818145771325,"totalLiabilities":4181830349010,"totalEquity":3636315422315,"cash":288717146272,"totalDebt":1790371015368},{"fiscalYear":2024,"statement":"연결","revenue":8863142439982,"operatingIncome":318801578803,"netIncome":228495720589,"controllingNetIncome":61855875898,"ebitda":667524734296,"fcff":11619323077,"cfo":377484077003,"capex":411154167247,"totalAssets":8160948249649,"totalLiabilities":4386466503710,"totalEquity":3774481745939,"cash":367875299077,"totalDebt":1863545241641},{"fiscalYear":2025,"statement":"연결","revenue":9101646921664,"operatingIncome":305678686344,"netIncome":243985224183,"controllingNetIncome":69656031047,"ebitda":506446905432,"fcff":48761716738,"cfo":383767609241,"capex":387683495677,"totalAssets":8343678242449,"totalLiabilities":4406276284803,"totalEquity":3937401957646,"cash":363499324922,"totalDebt":568232632332}],"quarterly":[{"stockCode":"001390","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2462627764021,"operatingIncome":90212045842,"netIncome":52784075285,"prevYearRevenue":2146234962463,"prevYearOperatingIncome":7240982094,"prevYearNetIncome":1447715444,"source":"11014","updatedAt":"2026-08-26T22:23:03.588Z"},{"stockCode":"001390","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":2336124979629,"operatingIncome":30038383650,"netIncome":59569441134,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:03.594Z"},{"stockCode":"001390","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2393426480612,"operatingIncome":64592510166,"netIncome":92012444742,"prevYearRevenue":2121689409396,"prevYearOperatingIncome":106567204927,"prevYearNetIncome":73446644160,"source":"11013","updatedAt":"2026-08-26T22:23:03.069Z"},{"stockCode":"001390","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2581225451600,"operatingIncome":90911935493,"netIncome":135006841136,"prevYearRevenue":2181204768618,"prevYearOperatingIncome":78861051925,"prevYearNetIncome":58185063604,"source":"11012","updatedAt":"2026-08-26T22:23:03.320Z"}]}