{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/001460","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"001460","name":"BYC","market":"KOSPI","sector":"봉제의복 제조업","lastPrice":36100,"marketCap":225486015000,"sharesOutstanding":6246150,"asOf":"2026-09-26T15:09:35.241Z"},"valuation":{"fiscalYear":2025,"per":11.51,"perTtm":9.93,"ttmPeriod":"25Q3~26Q2","pbr":0.4,"psr":1.38,"evEbitda":9.44,"ev":303915136851,"fcff":1237201630,"fcffYield":0.0041,"roe":0.0352,"revenueGrowth":{"y1":-0.0124,"y3":-0.013,"y5":0.0016},"operatingIncomeGrowth":{"y1":0.115,"y3":0.0162,"y5":0.0298},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.516Z"},"price":{"high52w":59900,"low52w":30400,"fromHigh":-0.3973,"returns":[{"label":"1개월","value":-0.0487},{"label":"3개월","value":0.137},{"label":"6개월","value":-0.299},{"label":"1년","value":-0.0672},{"label":"3년","value":0.0997},{"label":"5년","value":-0.118}]},"dividends":[{"fiscalYear":2025,"dps":400,"yieldPct":0.94,"payoutPct":16.75},{"fiscalYear":2024,"dps":350,"yieldPct":1.19,"payoutPct":15.87},{"fiscalYear":2023,"dps":3000,"yieldPct":0.71,"payoutPct":10.62},{"fiscalYear":2022,"dps":3000,"yieldPct":0.82,"payoutPct":7.12},{"fiscalYear":2021,"dps":1500,"yieldPct":0.32,"payoutPct":4.23},{"fiscalYear":2020,"dps":1100,"yieldPct":0.39,"payoutPct":5.08},{"fiscalYear":2019,"dps":1100,"yieldPct":0.47,"payoutPct":3.34},{"fiscalYear":2018,"dps":1000,"yieldPct":0.41,"payoutPct":9.29}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":197864080352,"operatingIncome":21346820739,"netIncome":9092446196,"controllingNetIncome":9099713398,"ebitda":33160957135,"fcff":33452903657,"cfo":49052410181,"capex":15599506524,"totalAssets":738431267101,"totalLiabilities":331027820118,"totalEquity":407403446983,"cash":27032561999,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":170589026967,"operatingIncome":23393686890,"netIncome":27788949736,"controllingNetIncome":27772828234,"ebitda":null,"fcff":17632464591,"cfo":18715998757,"capex":1083534166,"totalAssets":693882852856,"totalLiabilities":259555399205,"totalEquity":434327453651,"cash":14794923014,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":161863377007,"operatingIncome":22940934002,"netIncome":18285121577,"controllingNetIncome":18291220715,"ebitda":27834469844,"fcff":36965281482,"cfo":35408711119,"capex":672984718,"totalAssets":679134863796,"totalLiabilities":226466838553,"totalEquity":452668025243,"cash":45351790241,"totalDebt":106831660729},{"fiscalYear":2021,"statement":"연결","revenue":164445893789,"operatingIncome":26711346464,"netIncome":29855489397,"controllingNetIncome":29858867785,"ebitda":null,"fcff":32440662438,"cfo":35707429153,"capex":4471652737,"totalAssets":684434512150,"totalLiabilities":202622247604,"totalEquity":481812264546,"cash":51701715910,"totalDebt":73843674374},{"fiscalYear":2022,"statement":"연결","revenue":169680336869,"operatingIncome":25326353051,"netIncome":35286502037,"controllingNetIncome":35290739924,"ebitda":25640364088,"fcff":1490351427,"cfo":10468407024,"capex":10120688914,"totalAssets":668872026401,"totalLiabilities":153134740019,"totalEquity":515737286382,"cash":55069881153,"totalDebt":28297822075},{"fiscalYear":2023,"statement":"연결","revenue":168401523886,"operatingIncome":27498394275,"netIncome":23666593032,"controllingNetIncome":23675641757,"ebitda":34211505726,"fcff":-3237987483,"cfo":30311996898,"capex":34430843576,"totalAssets":685663060325,"totalLiabilities":150742490158,"totalEquity":534920570167,"cash":9833619388,"totalDebt":28389552600},{"fiscalYear":2024,"statement":"연결","revenue":165207568941,"operatingIncome":23832906913,"netIncome":18404839494,"controllingNetIncome":18408690484,"ebitda":null,"fcff":14111848784,"cfo":28220086500,"capex":15041949228,"totalAssets":696400955313,"totalLiabilities":146993205799,"totalEquity":549407749514,"cash":20966809806,"totalDebt":5793409027},{"fiscalYear":2025,"statement":"연결","revenue":163166613171,"operatingIncome":26573558468,"netIncome":19590575123,"controllingNetIncome":19582430239,"ebitda":32209090320,"fcff":1237201630,"cfo":34233859773,"capex":33734135244,"totalAssets":775789336133,"totalLiabilities":213296295370,"totalEquity":562493040763,"cash":16590273221,"totalDebt":95019395072}],"quarterly":[{"stockCode":"001460","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":39103505562,"operatingIncome":8251947181,"netIncome":6276794659,"prevYearRevenue":38129778552,"prevYearOperatingIncome":5800647974,"prevYearNetIncome":5096184345,"source":"11014","updatedAt":"2026-08-26T22:23:46.095Z"},{"stockCode":"001460","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":49227492676,"operatingIncome":11338793734,"netIncome":8451460076,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:46.096Z"},{"stockCode":"001460","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":36310731694,"operatingIncome":5587914795,"netIncome":4284340849,"prevYearRevenue":35340964470,"prevYearOperatingIncome":4202198337,"prevYearNetIncome":3201194704,"source":"11013","updatedAt":"2026-08-26T22:23:45.605Z"},{"stockCode":"001460","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":43426502657,"operatingIncome":2992635673,"netIncome":3698689539,"prevYearRevenue":39494650463,"prevYearOperatingIncome":2780619216,"prevYearNetIncome":1661125684,"source":"11012","updatedAt":"2026-08-26T22:23:45.845Z"}]}