{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/001520","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"001520","name":"동양","market":"KOSPI","sector":"시멘트, 석회, 플라스터 및 그 제품 제조업","lastPrice":1161,"marketCap":124368679152,"sharesOutstanding":107122032,"asOf":"2026-09-26T15:09:35.243Z"},"valuation":{"fiscalYear":2025,"per":6.19,"perTtm":9.62,"ttmPeriod":"25Q3~26Q2","pbr":0.17,"psr":0.2,"evEbitda":274.62,"ev":629393979141,"fcff":-13963241305,"fcffYield":-0.0222,"roe":0.028,"revenueGrowth":{"y1":-0.1596,"y3":-0.0635,"y5":0.009},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.479Z"},"price":{"high52w":1948.3909,"low52w":937.1091,"fromHigh":-0.4041,"returns":[{"label":"1개월","value":0.07},{"label":"3개월","value":0.2389},{"label":"6개월","value":-0.1948},{"label":"1년","value":-0.2259},{"label":"3년","value":-0.3582},{"label":"5년","value":-0.6099}]},"dividends":[{"fiscalYear":2023,"dps":40,"yieldPct":3.88,"payoutPct":42.3},{"fiscalYear":2022,"dps":40,"yieldPct":3.86,"payoutPct":null},{"fiscalYear":2021,"dps":40,"yieldPct":2.67,"payoutPct":49.6},{"fiscalYear":2020,"dps":40,"yieldPct":3.34,"payoutPct":null},{"fiscalYear":2019,"dps":40,"yieldPct":2.79,"payoutPct":null},{"fiscalYear":2018,"dps":50,"yieldPct":2.43,"payoutPct":309.1},{"fiscalYear":2017,"dps":50,"yieldPct":2.51,"payoutPct":63.68}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":529745192753,"operatingIncome":717143186,"netIncome":3136008735,"controllingNetIncome":3318557029,"ebitda":18074959010,"fcff":886234767,"cfo":23815633022,"capex":23246415046,"totalAssets":977551540478,"totalLiabilities":143436584088,"totalEquity":834114956390,"cash":26543325994,"totalDebt":2412140800},{"fiscalYear":2019,"statement":"연결","revenue":539085144007,"operatingIncome":-20118140716,"netIncome":-2263037601,"controllingNetIncome":-389671322,"ebitda":-15818524814,"fcff":18077193229,"cfo":29688417759,"capex":12270812045,"totalAssets":1017398588370,"totalLiabilities":198252711538,"totalEquity":819145876832,"cash":10289416710,"totalDebt":29163615528},{"fiscalYear":2020,"statement":"연결","revenue":603129522484,"operatingIncome":-15279688856,"netIncome":-28909958543,"controllingNetIncome":-23488953411,"ebitda":5161048657,"fcff":10791090512,"cfo":29915162930,"capex":19745923314,"totalAssets":996760196202,"totalLiabilities":217173925495,"totalEquity":779586270707,"cash":58718133680,"totalDebt":47914834375},{"fiscalYear":2021,"statement":"연결","revenue":699569458171,"operatingIncome":7617953056,"netIncome":11246410605,"controllingNetIncome":16193084991,"ebitda":21621595076,"fcff":11313626957,"cfo":26143461849,"capex":15505005383,"totalAssets":1007233609953,"totalLiabilities":223240278186,"totalEquity":783993331767,"cash":79629993645,"totalDebt":46773889757},{"fiscalYear":2022,"statement":"연결","revenue":767681537593,"operatingIncome":7924864990,"netIncome":9954374483,"controllingNetIncome":-4400503599,"ebitda":27067581584,"fcff":-40289282857,"cfo":-27148192284,"capex":13623776944,"totalAssets":983550240798,"totalLiabilities":200018245461,"totalEquity":783531995337,"cash":40124227037,"totalDebt":57242794436},{"fiscalYear":2023,"statement":"연결","revenue":866327008521,"operatingIncome":26548625914,"netIncome":18191365663,"controllingNetIncome":18192845248,"ebitda":55723071883,"fcff":37685622153,"cfo":54203603089,"capex":17719268527,"totalAssets":1099649987596,"totalLiabilities":311407795194,"totalEquity":788242192402,"cash":101213080521,"totalDebt":109365421576},{"fiscalYear":2024,"statement":"연결","revenue":750408346536,"operatingIncome":-920616899,"netIncome":-74230237505,"controllingNetIncome":-74232812320,"ebitda":null,"fcff":-14319467300,"cfo":-10150085299,"capex":14678477104,"totalAssets":1316088357178,"totalLiabilities":610910330680,"totalEquity":705178026498,"cash":62750469399,"totalDebt":449289265392},{"fiscalYear":2025,"statement":"연결","revenue":630627899042,"operatingIncome":-20743807599,"netIncome":20272796018,"controllingNetIncome":20076904636,"ebitda":2291887278,"fcff":-13963241305,"cfo":-15414980493,"capex":9695172269,"totalAssets":1454847945012,"totalLiabilities":697952897394,"totalEquity":756895047618,"cash":62986271853,"totalDebt":568011571842}],"quarterly":[{"stockCode":"001520","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":160511454610,"operatingIncome":-5809203727,"netIncome":-8355811516,"prevYearRevenue":173574009680,"prevYearOperatingIncome":-7828444404,"prevYearNetIncome":-13883065650,"source":"11014","updatedAt":"2026-08-26T22:26:40.661Z"},{"stockCode":"001520","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":150083412598,"operatingIncome":-5382762847,"netIncome":31021425829,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:40.664Z"},{"stockCode":"001520","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":125430116450,"operatingIncome":-8718925354,"netIncome":7052882684,"prevYearRevenue":156315070581,"prevYearOperatingIncome":-6016304002,"prevYearNetIncome":-10416766768,"source":"11013","updatedAt":"2026-08-26T22:26:40.163Z"},{"stockCode":"001520","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":146110177712,"operatingIncome":-3603405276,"netIncome":-16792743035,"prevYearRevenue":163717961253,"prevYearOperatingIncome":-3535537023,"prevYearNetIncome":8023948473,"source":"11012","updatedAt":"2026-08-26T22:26:40.413Z"}]}