{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/001530","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"001530","name":"디아이동일","market":"KOSPI","sector":"상품 중개업","lastPrice":25350,"marketCap":525140992350,"sharesOutstanding":20715621,"asOf":"2026-09-26T15:09:35.243Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":82.87,"ttmPeriod":"25Q3~26Q2","pbr":1.01,"psr":0.87,"evEbitda":21.03,"ev":488079588791,"fcff":-51061133586,"fcffYield":-0.1046,"roe":-0.018,"revenueGrowth":{"y1":-0.0773,"y3":-0.1302,"y5":-0.0242},"operatingIncomeGrowth":{"y1":-1.1978,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.575Z"},"price":{"high52w":32400,"low52w":15910,"fromHigh":-0.2176,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0.2396},{"label":"6개월","value":0.2366},{"label":"1년","value":0.1549},{"label":"3년","value":-0.0815},{"label":"5년","value":-0.2122}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":0.48,"payoutPct":null},{"fiscalYear":2024,"dps":250,"yieldPct":0.49,"payoutPct":192.44},{"fiscalYear":2023,"dps":250,"yieldPct":0.86,"payoutPct":79.56},{"fiscalYear":2022,"dps":250,"yieldPct":1.59,"payoutPct":8.21},{"fiscalYear":2021,"dps":2000,"yieldPct":0.7,"payoutPct":7.97},{"fiscalYear":2020,"dps":1500,"yieldPct":1.12,"payoutPct":11.24},{"fiscalYear":2019,"dps":1500,"yieldPct":2.02,"payoutPct":10.06},{"fiscalYear":2018,"dps":1500,"yieldPct":2.54,"payoutPct":18.71}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":909348930386,"operatingIncome":44454004220,"netIncome":13824871638,"controllingNetIncome":23999300,"ebitda":91543409216,"fcff":15273813309,"cfo":29577223719,"capex":19924049717,"totalAssets":947634080850,"totalLiabilities":435009297336,"totalEquity":512624783514,"cash":30396948762,"totalDebt":273768911667},{"fiscalYear":2019,"statement":"연결","revenue":939505843005,"operatingIncome":48572112828,"netIncome":26344949771,"controllingNetIncome":12389735965,"ebitda":93245307630,"fcff":29902459166,"cfo":57881898825,"capex":34760686494,"totalAssets":956980357290,"totalLiabilities":431474519067,"totalEquity":525505838223,"cash":29969978554,"totalDebt":272746167561},{"fiscalYear":2020,"statement":"연결","revenue":679668085533,"operatingIncome":26370789955,"netIncome":24047324382,"controllingNetIncome":19569995042,"ebitda":46970512778,"fcff":26410638656,"cfo":34505038804,"capex":13456325771,"totalAssets":882559327707,"totalLiabilities":365891603581,"totalEquity":516667724126,"cash":33735065850,"totalDebt":227063968176},{"fiscalYear":2021,"statement":"연결","revenue":813085258056,"operatingIncome":48592979653,"netIncome":46334631668,"controllingNetIncome":42006521551,"ebitda":67519159348,"fcff":11357732479,"cfo":24848897859,"capex":17478020744,"totalAssets":993144117431,"totalLiabilities":419638627677,"totalEquity":573505489754,"cash":52178563184,"totalDebt":250894797451},{"fiscalYear":2022,"statement":"연결","revenue":913722865510,"operatingIncome":44754402506,"netIncome":57491368300,"controllingNetIncome":53833426052,"ebitda":76303589059,"fcff":11276462712,"cfo":38954775040,"capex":33231433983,"totalAssets":1000282518406,"totalLiabilities":381086723056,"totalEquity":619195795350,"cash":45171124516,"totalDebt":240226720200},{"fiscalYear":2023,"statement":"연결","revenue":682872127202,"operatingIncome":6304538045,"netIncome":5995805541,"controllingNetIncome":3235303182,"ebitda":50513840777,"fcff":17716282,"cfo":38438794072,"capex":45932878598,"totalAssets":975653234729,"totalLiabilities":370119040311,"totalEquity":605534194418,"cash":47621391004,"totalDebt":12359927941},{"fiscalYear":2024,"statement":"연결","revenue":651725598894,"operatingIncome":7810548526,"netIncome":2502884010,"controllingNetIncome":1597064942,"ebitda":20649544784,"fcff":12345731547,"cfo":38587377915,"capex":32743910893,"totalAssets":1013743449745,"totalLiabilities":449411248598,"totalEquity":564332201147,"cash":46380089468,"totalDebt":2478562752},{"fiscalYear":2025,"statement":"연결","revenue":601351665454,"operatingIncome":-1544756113,"netIncome":-9968597538,"controllingNetIncome":-9732373079,"ebitda":23211188490,"fcff":-51061133586,"cfo":3943698490,"capex":64519232376,"totalAssets":1024755857460,"totalLiabilities":504274251329,"totalEquity":520481606131,"cash":40704000871,"totalDebt":3642597312}],"quarterly":[{"stockCode":"001530","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":145795854439,"operatingIncome":-277559608,"netIncome":348006924,"prevYearRevenue":153556124279,"prevYearOperatingIncome":427376962,"prevYearNetIncome":-2422062560,"source":"11014","updatedAt":"2026-08-26T22:21:46.265Z"},{"stockCode":"001530","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":137716087027,"operatingIncome":-3151622749,"netIncome":-2953787451,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:46.268Z"},{"stockCode":"001530","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":169789885584,"operatingIncome":672189120,"netIncome":2793440694,"prevYearRevenue":162514554436,"prevYearOperatingIncome":1558610288,"prevYearNetIncome":-1485160542,"source":"11013","updatedAt":"2026-08-26T22:21:45.693Z"},{"stockCode":"001530","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":180226705067,"operatingIncome":3346400675,"netIncome":6149202148,"prevYearRevenue":155325169552,"prevYearOperatingIncome":325815956,"prevYearNetIncome":-5877656469,"source":"11012","updatedAt":"2026-08-26T22:21:46.005Z"}]}