{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/001550","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"001550","name":"조비","market":"KOSPI","sector":"비료, 농약 및 살균, 살충제 제조업","lastPrice":10570,"marketCap":54881966230,"sharesOutstanding":5192239,"asOf":"2026-09-26T15:09:35.244Z"},"valuation":{"fiscalYear":2025,"per":27.82,"perTtm":21.45,"ttmPeriod":"25Q3~26Q2","pbr":1,"psr":0.55,"evEbitda":16.8,"ev":94065027676,"fcff":2911704005,"fcffYield":0.031,"roe":0.0368,"revenueGrowth":{"y1":-0.0265,"y3":-0.1244,"y5":0.0625},"operatingIncomeGrowth":{"y1":-0.2086,"y3":-0.3154,"y5":0.0002},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.445Z"},"price":{"high52w":17450,"low52w":9080,"fromHigh":-0.3943,"returns":[{"label":"1개월","value":-0.0303},{"label":"3개월","value":0.0393},{"label":"6개월","value":-0.2977},{"label":"1년","value":-0.1155},{"label":"3년","value":-0.1863},{"label":"5년","value":-0.6107}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":60513162352,"operatingIncome":1894998730,"netIncome":328219755,"controllingNetIncome":null,"ebitda":2986216854,"fcff":4450774544,"cfo":3896017692,"capex":0,"totalAssets":94027701306,"totalLiabilities":45775103439,"totalEquity":48252597867,"cash":2625220364,"totalDebt":27832602323},{"fiscalYear":2019,"statement":"별도","revenue":70897366806,"operatingIncome":967629848,"netIncome":-127820028,"controllingNetIncome":null,"ebitda":2249031236,"fcff":-1800967567,"cfo":-2472663575,"capex":324000,"totalAssets":91685509979,"totalLiabilities":43723280752,"totalEquity":47962229227,"cash":555719956,"totalDebt":22990794413},{"fiscalYear":2020,"statement":"별도","revenue":73654579178,"operatingIncome":3815673132,"netIncome":3004723328,"controllingNetIncome":null,"ebitda":5158758786,"fcff":8495644760,"cfo":8187804474,"capex":274200000,"totalAssets":87855328252,"totalLiabilities":36652318324,"totalEquity":51203009928,"cash":1042217810,"totalDebt":15716364591},{"fiscalYear":2021,"statement":"별도","revenue":84597515362,"operatingIncome":3077405830,"netIncome":1851220426,"controllingNetIncome":null,"ebitda":4491076537,"fcff":-7907878957,"cfo":-7973100192,"capex":338100000,"totalAssets":103778712983,"totalLiabilities":50521009807,"totalEquity":53257703176,"cash":661565383,"totalDebt":25292719597},{"fiscalYear":2022,"statement":"별도","revenue":148554917835,"operatingIncome":11907297397,"netIncome":8638057676,"controllingNetIncome":null,"ebitda":13330124665,"fcff":-14696342427,"cfo":-13746988238,"capex":1790735314,"totalAssets":130041760125,"totalLiabilities":68561445949,"totalEquity":61480314176,"cash":492394571,"totalDebt":40034563939},{"fiscalYear":2023,"statement":"별도","revenue":114718158323,"operatingIncome":-5582069275,"netIncome":-9037064085,"controllingNetIncome":null,"ebitda":-3901892189,"fcff":6468828185,"cfo":4797141674,"capex":116082070,"totalAssets":118588764533,"totalLiabilities":66303820470,"totalEquity":52284944063,"cash":1335450306,"totalDebt":37366746911},{"fiscalYear":2024,"statement":"별도","revenue":102447803292,"operatingIncome":4826994972,"netIncome":640044941,"controllingNetIncome":null,"ebitda":6547390221,"fcff":847562126,"cfo":-507107197,"capex":189103911,"totalAssets":119924769170,"totalLiabilities":67248089753,"totalEquity":52676679417,"cash":5353901897,"totalDebt":43561500809},{"fiscalYear":2025,"statement":"별도","revenue":99737235320,"operatingIncome":3820305556,"netIncome":1972991291,"controllingNetIncome":null,"ebitda":5598182821,"fcff":2911704005,"cfo":4034889673,"capex":2527316530,"totalAssets":123257989730,"totalLiabilities":68562842830,"totalEquity":54695146900,"cash":4383704789,"totalDebt":43566766235}],"quarterly":[{"stockCode":"001550","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":11298535414,"operatingIncome":-2624951344,"netIncome":-3247891768,"prevYearRevenue":11791332760,"prevYearOperatingIncome":-1305841760,"prevYearNetIncome":-1371933551,"source":"11014","updatedAt":"2026-08-26T22:30:26.940Z"},{"stockCode":"001550","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":14083679303,"operatingIncome":-711604384,"netIncome":-1086156636,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:26.943Z"},{"stockCode":"001550","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":43589086616,"operatingIncome":4728691281,"netIncome":3689317686,"prevYearRevenue":25264253769,"prevYearOperatingIncome":1828620162,"prevYearNetIncome":1287427391,"source":"11013","updatedAt":"2026-08-26T22:30:26.399Z"},{"stockCode":"001550","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":46413477245,"operatingIncome":3843660396,"netIncome":3203811364,"prevYearRevenue":49090766834,"prevYearOperatingIncome":5328241122,"prevYearNetIncome":5019612304,"source":"11012","updatedAt":"2026-08-26T22:30:26.662Z"}]}