{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/001570","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"001570","name":"금양","market":"KOSPI","sector":"기초 화학물질 제조업","lastPrice":9900,"marketCap":633275240400,"sharesOutstanding":63967196,"asOf":"2026-09-26T15:09:35.244Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":1.38,"psr":6.16,"evEbitda":null,"ev":911483469012,"fcff":-55066537169,"fcffYield":-0.0604,"roe":-0.1387,"revenueGrowth":{"y1":-0.3314,"y3":-0.2028,"y5":-0.1022},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.480Z"},"price":{"high52w":9900,"low52w":9900,"fromHigh":0,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0},{"label":"3년","value":-0.9177},{"label":"5년","value":0.9112}]},"dividends":[{"fiscalYear":2018,"dps":80,"yieldPct":null,"payoutPct":15.1}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":205441375396,"operatingIncome":13526325582,"netIncome":20253299661,"controllingNetIncome":20247417730,"ebitda":17735221803,"fcff":16832354438,"cfo":17366463211,"capex":3208872692,"totalAssets":204777155570,"totalLiabilities":125320819805,"totalEquity":79456335765,"cash":22511538738,"totalDebt":72236457103},{"fiscalYear":2019,"statement":"연결","revenue":172723863687,"operatingIncome":9211214568,"netIncome":-10903987298,"controllingNetIncome":-10870791065,"ebitda":12204494081,"fcff":-8602086566,"cfo":-599178756,"capex":10875101211,"totalAssets":224222540377,"totalLiabilities":155935476796,"totalEquity":68287063581,"cash":29324015259,"totalDebt":89247834575},{"fiscalYear":2020,"statement":"연결","revenue":176169811092,"operatingIncome":6006943032,"netIncome":-3962270109,"controllingNetIncome":-3936890527,"ebitda":11005291873,"fcff":-3274844716,"cfo":-507536449,"capex":5303069315,"totalAssets":219851714051,"totalLiabilities":140057910631,"totalEquity":79793803420,"cash":23515302704,"totalDebt":86950279300},{"fiscalYear":2021,"statement":"연결","revenue":217719113621,"operatingIncome":12135981942,"netIncome":13332209382,"controllingNetIncome":13332209382,"ebitda":15247383590,"fcff":-59950898725,"cfo":-39808115503,"capex":22622659340,"totalAssets":314832084702,"totalLiabilities":197424609095,"totalEquity":117407475607,"cash":36098364982,"totalDebt":138826583474},{"fiscalYear":2022,"statement":"연결","revenue":202836313078,"operatingIncome":7924631740,"netIncome":-33310343621,"controllingNetIncome":-33310343621,"ebitda":16777004549,"fcff":-13999749652,"cfo":45999421322,"capex":63659142645,"totalAssets":278599452437,"totalLiabilities":160842410708,"totalEquity":117757041729,"cash":19402058712,"totalDebt":113811963181},{"fiscalYear":2023,"statement":"연결","revenue":152030952048,"operatingIncome":-14608343494,"netIncome":-60356260825,"controllingNetIncome":-60356260825,"ebitda":null,"fcff":-166814591979,"cfo":14930707843,"capex":187989566383,"totalAssets":703467371639,"totalLiabilities":456932096288,"totalEquity":246535275351,"cash":56301939608,"totalDebt":337736510045},{"fiscalYear":2024,"statement":"연결","revenue":153730068660,"operatingIncome":-56002221720,"netIncome":-186089905780,"controllingNetIncome":-140110721569,"ebitda":null,"fcff":-466014680628,"cfo":-20344818738,"capex":446219304284,"totalAssets":1256933888453,"totalLiabilities":762397544483,"totalEquity":494536343970,"cash":19955152951,"totalDebt":300091576599},{"fiscalYear":2025,"statement":"연결","revenue":102780898535,"operatingIncome":-44660871685,"netIncome":-69041847124,"controllingNetIncome":-65798112946,"ebitda":-29382587252,"fcff":-55066537169,"cfo":-43201410312,"capex":13661620314,"totalAssets":1222067941228,"totalLiabilities":761490705739,"totalEquity":460577235489,"cash":6286069720,"totalDebt":284494298332}],"quarterly":[{"stockCode":"001570","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":22633735974,"operatingIncome":-13510820441,"netIncome":-20259402422,"prevYearRevenue":40370701119,"prevYearOperatingIncome":-21155844924,"prevYearNetIncome":-105894444016,"source":"11014","updatedAt":"2026-08-26T22:21:19.782Z"},{"stockCode":"001570","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":21715496687,"operatingIncome":-5672175014,"netIncome":-13235570000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:19.786Z"},{"stockCode":"001570","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":17364980927,"operatingIncome":-7939945901,"netIncome":-19439242690,"prevYearRevenue":35144529873,"prevYearOperatingIncome":-13503303757,"prevYearNetIncome":-22356302859,"source":"11013","updatedAt":"2026-08-26T22:21:19.261Z"}]}