{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/0015G0","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"0015G0","name":"그린광학","market":"KOSDAQ","sector":"사진장비 및 광학기기 제조업","lastPrice":14180,"marketCap":165942031380,"sharesOutstanding":11702541,"asOf":"2026-09-26T15:09:35.244Z"},"valuation":{"fiscalYear":2025,"per":81.04,"perTtm":36.3,"ttmPeriod":"25Q3~26Q2","pbr":2.53,"psr":3.97,"evEbitda":20.76,"ev":172949761596,"fcff":-20729872012,"fcffYield":-0.1199,"roe":0.0444,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.617Z"},"price":{"high52w":45550,"low52w":11500,"fromHigh":-0.6887,"returns":[{"label":"1개월","value":-0.0521},{"label":"3개월","value":-0.0035},{"label":"6개월","value":-0.5735},{"label":"1년","value":null},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2025,"statement":"연결","revenue":41751906908,"operatingIncome":2202413577,"netIncome":2047540253,"controllingNetIncome":2047540253,"ebitda":8332334443,"fcff":-20729872012,"cfo":-8073349902,"capex":13344899477,"totalAssets":99906203098,"totalLiabilities":34343376697,"totalEquity":65562826401,"cash":2220067984,"totalDebt":9227798200}],"quarterly":[{"stockCode":"0015G0","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":11593483088,"operatingIncome":912887767,"netIncome":853744138,"prevYearRevenue":8001027980,"prevYearOperatingIncome":687356622,"prevYearNetIncome":369344259,"source":"11014","updatedAt":"2026-08-26T22:25:10.178Z"},{"stockCode":"0015G0","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13522494939,"operatingIncome":1466764602,"netIncome":2426067140,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:10.185Z"},{"stockCode":"0015G0","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":10857975616,"operatingIncome":555373569,"netIncome":913573679,"prevYearRevenue":6471132257,"prevYearOperatingIncome":-1016413013,"prevYearNetIncome":-1364094044,"source":"11013","updatedAt":"2026-08-26T22:25:09.662Z"},{"stockCode":"0015G0","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":15353192946,"operatingIncome":214771965,"netIncome":377811704,"prevYearRevenue":10164796624,"prevYearOperatingIncome":839174221,"prevYearNetIncome":97034038,"source":"11012","updatedAt":"2026-08-26T22:25:09.935Z"}]}