{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/001630","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"001630","name":"종근당홀딩스","market":"KOSPI","sector":"의약품 제조업","lastPrice":37450,"marketCap":187619294450,"sharesOutstanding":5009861,"asOf":"2026-09-26T15:09:35.245Z"},"valuation":{"fiscalYear":2025,"per":4.64,"perTtm":2.66,"ttmPeriod":"25Q3~26Q2","pbr":0.29,"psr":0.2,"evEbitda":1.63,"ev":112037709896,"fcff":35702962087,"fcffYield":0.3187,"roe":0.066,"revenueGrowth":{"y1":0.0013,"y3":0.018,"y5":0.0225},"operatingIncomeGrowth":{"y1":0.6424,"y3":null,"y5":-0.0817},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.252Z"},"price":{"high52w":53700,"low52w":36700,"fromHigh":-0.3026,"returns":[{"label":"1개월","value":-0.0422},{"label":"3개월","value":0.0204},{"label":"6개월","value":-0.2487},{"label":"1년","value":-0.2049},{"label":"3년","value":-0.3039},{"label":"5년","value":-0.5764}]},"dividends":[{"fiscalYear":2025,"dps":1400,"yieldPct":2.6,"payoutPct":16.5},{"fiscalYear":2024,"dps":1400,"yieldPct":2.8,"payoutPct":19.8},{"fiscalYear":2023,"dps":1400,"yieldPct":2.4,"payoutPct":14.2},{"fiscalYear":2022,"dps":1400,"yieldPct":2.5,"payoutPct":-30.3},{"fiscalYear":2021,"dps":1400,"yieldPct":1.8,"payoutPct":43.3},{"fiscalYear":2020,"dps":1400,"yieldPct":1.1,"payoutPct":8.9},{"fiscalYear":2019,"dps":1300,"yieldPct":1.3,"payoutPct":14.5},{"fiscalYear":2018,"dps":1300,"yieldPct":2.1,"payoutPct":23.7}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":531114469555,"operatingIncome":53715501316,"netIncome":52811111653,"controllingNetIncome":27457239946,"ebitda":null,"fcff":-13766812030,"cfo":37931092400,"capex":52821686727,"totalAssets":871435736285,"totalLiabilities":200656994251,"totalEquity":670778742034,"cash":34397803120,"totalDebt":69404970504},{"fiscalYear":2019,"statement":"연결","revenue":720644043389,"operatingIncome":86159910151,"netIncome":79329792644,"controllingNetIncome":45029443230,"ebitda":126266602342,"fcff":-16398263073,"cfo":111279403519,"capex":129851601176,"totalAssets":1074739604962,"totalLiabilities":334674173711,"totalEquity":740065431251,"cash":40363474736,"totalDebt":154131327107},{"fiscalYear":2020,"statement":"연결","revenue":858118780736,"operatingIncome":89262180331,"netIncome":113621663099,"controllingNetIncome":78675625297,"ebitda":118283356130,"fcff":-48391920141,"cfo":66553214342,"capex":117952862896,"totalAssets":1258451805996,"totalLiabilities":418150785223,"totalEquity":840301020773,"cash":37962710540,"totalDebt":216646719056},{"fiscalYear":2021,"statement":"연결","revenue":925975076416,"operatingIncome":34410730012,"netIncome":25824890405,"controllingNetIncome":15993184043,"ebitda":69432706501,"fcff":-57732830879,"cfo":40460131595,"capex":103138285173,"totalAssets":1367635164913,"totalLiabilities":527666927447,"totalEquity":839968237466,"cash":79849555014,"totalDebt":341927129491},{"fiscalYear":2022,"statement":"연결","revenue":908962764139,"operatingIncome":-32878294931,"netIncome":-22663808796,"controllingNetIncome":1074457399,"ebitda":14777358057,"fcff":-103813068320,"cfo":-46501658051,"capex":65270179799,"totalAssets":1376372969554,"totalLiabilities":577829023460,"totalEquity":798543946094,"cash":35937959045,"totalDebt":426850827734},{"fiscalYear":2023,"statement":"연결","revenue":879780769949,"operatingIncome":17005266704,"netIncome":40575422161,"controllingNetIncome":47007481869,"ebitda":44227486937,"fcff":23042098774,"cfo":37146789183,"capex":32076394537,"totalAssets":1456003650511,"totalLiabilities":632518933646,"totalEquity":823484716865,"cash":45192083141,"totalDebt":462403182652},{"fiscalYear":2024,"statement":"연결","revenue":957752613068,"operatingIncome":35486435048,"netIncome":40294018711,"controllingNetIncome":33595915643,"ebitda":70278977028,"fcff":20749621117,"cfo":24483160711,"capex":24415650792,"totalAssets":1495801604857,"totalLiabilities":646028179296,"totalEquity":849773425561,"cash":29396698424,"totalDebt":476874526141},{"fiscalYear":2025,"statement":"연결","revenue":959011774439,"operatingIncome":58281283833,"netIncome":54317390160,"controllingNetIncome":40429772068,"ebitda":68559495057,"fcff":35702962087,"cfo":76035046964,"capex":57631577940,"totalAssets":1628780738713,"totalLiabilities":715725386969,"totalEquity":913055351744,"cash":80333473727,"totalDebt":4751889173}],"quarterly":[{"stockCode":"001630","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":234218739836,"operatingIncome":18113519384,"netIncome":20048452761,"prevYearRevenue":232243172643,"prevYearOperatingIncome":7472450290,"prevYearNetIncome":3770743527,"source":"11014","updatedAt":"2026-08-26T22:24:32.735Z"},{"stockCode":"001630","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":235988857988,"operatingIncome":11752043892,"netIncome":15076269632,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:32.740Z"},{"stockCode":"001630","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":240266781416,"operatingIncome":19278283562,"netIncome":17897211560,"prevYearRevenue":246620552040,"prevYearOperatingIncome":11901742355,"prevYearNetIncome":7842375329,"source":"11013","updatedAt":"2026-08-26T22:24:32.202Z"},{"stockCode":"001630","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":251168577995,"operatingIncome":6638759409,"netIncome":17640985044,"prevYearRevenue":242183624575,"prevYearOperatingIncome":16513978202,"prevYearNetIncome":11350292438,"source":"11012","updatedAt":"2026-08-26T22:24:32.448Z"}]}