{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/001780","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"001780","name":"알루코","market":"KOSPI","sector":"1차 비철금속 제조업","lastPrice":1537,"marketCap":148827912884,"sharesOutstanding":96830132,"asOf":"2026-09-26T15:09:35.246Z"},"valuation":{"fiscalYear":2025,"per":9.59,"perTtm":8.56,"ttmPeriod":"25Q3~26Q2","pbr":0.46,"psr":0.26,"evEbitda":6.51,"ev":496402076582,"fcff":19158972116,"fcffYield":0.0386,"roe":0.0486,"revenueGrowth":{"y1":-0.0759,"y3":-0.0374,"y5":0.0305},"operatingIncomeGrowth":{"y1":-0.0829,"y3":0.0031,"y5":0.071},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.112Z"},"price":{"high52w":3445,"low52w":1496,"fromHigh":-0.5538,"returns":[{"label":"1개월","value":-0.078},{"label":"3개월","value":-0.0512},{"label":"6개월","value":-0.275},{"label":"1년","value":-0.241},{"label":"3년","value":-0.5664},{"label":"5년","value":-0.6781}]},"dividends":[{"fiscalYear":2018,"dps":25,"yieldPct":0.9,"payoutPct":57.07},{"fiscalYear":2017,"dps":50,"yieldPct":1.5,"payoutPct":28.82}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":506772981926,"operatingIncome":12082710964,"netIncome":3266743586,"controllingNetIncome":1936490425,"ebitda":60861688701,"fcff":14986384473,"cfo":73640860659,"capex":65624513569,"totalAssets":744332477653,"totalLiabilities":463591769304,"totalEquity":280740708349,"cash":19563235204,"totalDebt":378606351615},{"fiscalYear":2019,"statement":"연결","revenue":454372345903,"operatingIncome":12238409241,"netIncome":-6794706665,"controllingNetIncome":-7271211765,"ebitda":65774631385,"fcff":-7794764668,"cfo":47938758312,"capex":71777946447,"totalAssets":772552136753,"totalLiabilities":486695490398,"totalEquity":285856646355,"cash":27018180650,"totalDebt":394551486710},{"fiscalYear":2020,"statement":"연결","revenue":495265471625,"operatingIncome":24769915832,"netIncome":-31940783774,"controllingNetIncome":-14749772576,"ebitda":151725975170,"fcff":48590156357,"cfo":92515443690,"capex":57543590673,"totalAssets":701423267928,"totalLiabilities":439521685541,"totalEquity":261901582387,"cash":37798820202,"totalDebt":350909517755},{"fiscalYear":2021,"statement":"연결","revenue":505586030763,"operatingIncome":16666595158,"netIncome":2444329339,"controllingNetIncome":4153494642,"ebitda":25226446984,"fcff":-54450154737,"cfo":-2867238120,"capex":61607099844,"totalAssets":780157702713,"totalLiabilities":487493321077,"totalEquity":292664381636,"cash":24116652362,"totalDebt":392716685914},{"fiscalYear":2022,"statement":"연결","revenue":645412126051,"operatingIncome":34572726220,"netIncome":15722959250,"controllingNetIncome":13932736309,"ebitda":68245602107,"fcff":-22597975645,"cfo":40955955669,"capex":80944761079,"totalAssets":816932966181,"totalLiabilities":506348248906,"totalEquity":310584717275,"cash":27881741245,"totalDebt":411691772037},{"fiscalYear":2023,"statement":"연결","revenue":591186560074,"operatingIncome":37632269602,"netIncome":20461689088,"controllingNetIncome":18532561879,"ebitda":82248806890,"fcff":23615011317,"cfo":70101673444,"capex":67052557957,"totalAssets":861149661387,"totalLiabilities":502306306396,"totalEquity":358843354991,"cash":47046189181,"totalDebt":35694623010},{"fiscalYear":2024,"statement":"연결","revenue":622944292918,"operatingIncome":38053108468,"netIncome":17665025864,"controllingNetIncome":18154888938,"ebitda":46293263882,"fcff":7593277285,"cfo":43702280559,"capex":54797989357,"totalAssets":954000570292,"totalLiabilities":562283552384,"totalEquity":391717017908,"cash":49355290932,"totalDebt":28000000000},{"fiscalYear":2025,"statement":"연결","revenue":575658057136,"operatingIncome":34899686142,"netIncome":15878057966,"controllingNetIncome":15519208023,"ebitda":76254365606,"fcff":19158972116,"cfo":56784351374,"capex":66639401659,"totalAssets":912972459028,"totalLiabilities":508113654613,"totalEquity":404858804415,"cash":62382581964,"totalDebt":409956745662}],"quarterly":[{"stockCode":"001780","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":123423104193,"operatingIncome":2453539903,"netIncome":330621460,"prevYearRevenue":156535705736,"prevYearOperatingIncome":10425386644,"prevYearNetIncome":264197927,"source":"11014","updatedAt":"2026-08-26T22:25:18.884Z"},{"stockCode":"001780","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":118007235220,"operatingIncome":4774041760,"netIncome":5992361350,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:18.887Z"},{"stockCode":"001780","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":142126019716,"operatingIncome":9714578881,"netIncome":13208007131,"prevYearRevenue":168889295913,"prevYearOperatingIncome":16123409711,"prevYearNetIncome":11384811586,"source":"11013","updatedAt":"2026-08-26T22:25:18.321Z"},{"stockCode":"001780","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":142402975631,"operatingIncome":5924445654,"netIncome":-2153245149,"prevYearRevenue":165338421810,"prevYearOperatingIncome":11548694768,"prevYearNetIncome":-1829736430,"source":"11012","updatedAt":"2026-08-26T22:25:18.572Z"}]}