{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/001790","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"001790","name":"대한제당","market":"KOSPI","sector":"곡물가공품, 전분 및 전분제품 제조업","lastPrice":2835,"marketCap":244495829025,"sharesOutstanding":86241915,"asOf":"2026-09-26T15:09:35.247Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.51,"psr":0.18,"evEbitda":null,"ev":391358199025,"fcff":-3248126380,"fcffYield":-0.0083,"roe":-0.1161,"revenueGrowth":{"y1":-0.0128,"y3":-0.0053,"y5":0.0223},"operatingIncomeGrowth":{"y1":0.5287,"y3":0.1412,"y5":0.0408},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.253Z"},"price":{"high52w":3165,"low52w":2225,"fromHigh":-0.1043,"returns":[{"label":"1개월","value":-0.0018},{"label":"3개월","value":0.2273},{"label":"6개월","value":-0.0308},{"label":"1년","value":-0.007},{"label":"3년","value":-0.1154},{"label":"5년","value":-0.1512}]},"dividends":[{"fiscalYear":2025,"dps":120,"yieldPct":4,"payoutPct":null},{"fiscalYear":2024,"dps":120,"yieldPct":4.3,"payoutPct":55.2},{"fiscalYear":2023,"dps":115,"yieldPct":3.5,"payoutPct":34.1},{"fiscalYear":2022,"dps":120,"yieldPct":4.41,"payoutPct":45.37},{"fiscalYear":2021,"dps":110,"yieldPct":3.64,"payoutPct":52.56},{"fiscalYear":2020,"dps":900,"yieldPct":3.86,"payoutPct":35.63},{"fiscalYear":2019,"dps":675,"yieldPct":3.38,"payoutPct":42.15},{"fiscalYear":2018,"dps":550,"yieldPct":2.79,"payoutPct":51.27}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1210088269000,"operatingIncome":30691865000,"netIncome":9753277000,"controllingNetIncome":9729575000,"ebitda":45104020000,"fcff":11669734049,"cfo":12613990000,"capex":9790487000,"totalAssets":1135447475000,"totalLiabilities":683477042000,"totalEquity":451970433000,"cash":81064049000,"totalDebt":220150750000},{"fiscalYear":2019,"statement":"연결","revenue":1204394671000,"operatingIncome":29481279000,"netIncome":14430621000,"controllingNetIncome":14739632000,"ebitda":41169955000,"fcff":8992053879,"cfo":8509710000,"capex":8149432000,"totalAssets":1143146276000,"totalLiabilities":678824911000,"totalEquity":464321365000,"cash":100700174000,"totalDebt":432770907000},{"fiscalYear":2020,"statement":"연결","revenue":1214452231000,"operatingIncome":46300876000,"netIncome":22674699000,"controllingNetIncome":22611448000,"ebitda":57047734000,"fcff":59914846990,"cfo":64757973000,"capex":12548845000,"totalAssets":1146241857000,"totalLiabilities":667672501000,"totalEquity":478569356000,"cash":98830685000,"totalDebt":420005126000},{"fiscalYear":2021,"statement":"연결","revenue":1261349333000,"operatingIncome":42051836000,"netIncome":20190982000,"controllingNetIncome":20172602000,"ebitda":64796610000,"fcff":-14994173480,"cfo":-11839308000,"capex":9720352000,"totalAssets":1182290229000,"totalLiabilities":671091219000,"totalEquity":511199010000,"cash":111810725000,"totalDebt":424259349000},{"fiscalYear":2022,"statement":"연결","revenue":1378075519000,"operatingIncome":38051122000,"netIncome":25512530000,"controllingNetIncome":25543443000,"ebitda":70802427000,"fcff":12879124352,"cfo":11398287000,"capex":7285203000,"totalAssets":1219466296000,"totalLiabilities":681747544000,"totalEquity":537718752000,"cash":196696997000,"totalDebt":437207207000},{"fiscalYear":2023,"statement":"연결","revenue":1332349884000,"operatingIncome":47216910000,"netIncome":32504635000,"controllingNetIncome":32573495000,"ebitda":59292570000,"fcff":43909476866,"cfo":40029747000,"capex":9226903000,"totalAssets":1185391612000,"totalLiabilities":630801051000,"totalEquity":554590561000,"cash":181503983000,"totalDebt":245937715000},{"fiscalYear":2024,"statement":"연결","revenue":1373829105000,"operatingIncome":36996731000,"netIncome":20522372000,"controllingNetIncome":20491028000,"ebitda":null,"fcff":52532342400,"cfo":50352405000,"capex":8894742000,"totalAssets":1233543025000,"totalLiabilities":674391517000,"totalEquity":559151508000,"cash":211592686000,"totalDebt":235275110000},{"fiscalYear":2025,"statement":"연결","revenue":1356276028000,"operatingIncome":56555932000,"netIncome":-60301904000,"controllingNetIncome":-60395753000,"ebitda":null,"fcff":-3248126380,"cfo":-8598230000,"capex":8983589000,"totalAssets":1255280770000,"totalLiabilities":771334638000,"totalEquity":483946132000,"cash":118673590000,"totalDebt":265535960000}],"quarterly":[{"stockCode":"001790","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":345965429000,"operatingIncome":18632051000,"netIncome":13263918000,"prevYearRevenue":354667817000,"prevYearOperatingIncome":16617905000,"prevYearNetIncome":3329039000,"source":"11014","updatedAt":"2026-08-26T22:23:34.263Z"},{"stockCode":"001790","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":329002220000,"operatingIncome":14957586000,"netIncome":-118649366000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:34.266Z"},{"stockCode":"001790","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":315140514000,"operatingIncome":5494268000,"netIncome":9413232000,"prevYearRevenue":329373127000,"prevYearOperatingIncome":8275925000,"prevYearNetIncome":38711175000,"source":"11013","updatedAt":"2026-08-26T22:23:33.702Z"},{"stockCode":"001790","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":336628472000,"operatingIncome":13379268000,"netIncome":12432993000,"prevYearRevenue":351935252000,"prevYearOperatingIncome":14690370000,"prevYearNetIncome":6372369000,"source":"11012","updatedAt":"2026-08-26T22:23:34.012Z"}]}