{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/001840","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"001840","name":"이화공영","market":"KOSDAQ","sector":"건물 건설업","lastPrice":2215,"marketCap":62588831935,"sharesOutstanding":28256809,"asOf":"2026-09-26T15:09:35.248Z"},"valuation":{"fiscalYear":2025,"per":29.42,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":7,"psr":0.54,"evEbitda":null,"ev":67833448521,"fcff":null,"fcffYield":null,"roe":0.2815,"revenueGrowth":{"y1":-0.1021,"y3":-0.1603,"y5":-0.0555},"operatingIncomeGrowth":{"y1":null,"y3":1.8597,"y5":0.3325},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.162Z"},"price":{"high52w":2215,"low52w":2215,"fromHigh":0,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0},{"label":"3년","value":-0.5383},{"label":"5년","value":-0.7871}]},"dividends":[{"fiscalYear":2020,"dps":10,"yieldPct":0.2,"payoutPct":65.8},{"fiscalYear":2019,"dps":10,"yieldPct":0.2,"payoutPct":73.9},{"fiscalYear":2018,"dps":20,"yieldPct":0.3,"payoutPct":83.5},{"fiscalYear":2017,"dps":40,"yieldPct":0.9,"payoutPct":48.4}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":186487736442,"operatingIncome":50461464,"netIncome":474263332,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-3649643968,"capex":null,"totalAssets":76432213334,"totalLiabilities":33569196790,"totalEquity":42863016544,"cash":8729863491,"totalDebt":0},{"fiscalYear":2019,"statement":"별도","revenue":138398049461,"operatingIncome":125985402,"netIncome":268263559,"controllingNetIncome":null,"ebitda":null,"fcff":-8387580900,"cfo":-8441505281,"capex":0,"totalAssets":85378591915,"totalLiabilities":42663138892,"totalEquity":42715453023,"cash":548456071,"totalDebt":1000000000},{"fiscalYear":2020,"statement":"별도","revenue":153232963076,"operatingIncome":783338262,"netIncome":301059268,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":6558297553,"capex":null,"totalAssets":86304767286,"totalLiabilities":43594423378,"totalEquity":42710343908,"cash":6671064456,"totalDebt":0},{"fiscalYear":2021,"statement":"별도","revenue":194935371938,"operatingIncome":-4795575273,"netIncome":-4679840250,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":154720232,"capex":null,"totalAssets":103078953624,"totalLiabilities":57376919310,"totalEquity":45702034314,"cash":5492195869,"totalDebt":0},{"fiscalYear":2022,"statement":"별도","revenue":194558252954,"operatingIncome":140698232,"netIncome":571714904,"controllingNetIncome":null,"ebitda":null,"fcff":-14461421608,"cfo":-14510622978,"capex":37632900,"totalAssets":94770183787,"totalLiabilities":47812889946,"totalEquity":46957293841,"cash":233683983,"totalDebt":4400000000},{"fiscalYear":2023,"statement":"별도","revenue":151188719378,"operatingIncome":-1086299284,"netIncome":-1371788180,"controllingNetIncome":null,"ebitda":null,"fcff":-12509159323,"cfo":-12925275743,"capex":0,"totalAssets":105316738198,"totalLiabilities":58733169351,"totalEquity":46583568847,"cash":408568305,"totalDebt":4400000000},{"fiscalYear":2024,"statement":"별도","revenue":128285209250,"operatingIncome":-19773295608,"netIncome":-23097589856,"controllingNetIncome":null,"ebitda":-8620812283,"fcff":-12351057098,"cfo":-13020013279,"capex":4000000,"totalAssets":53966492356,"totalLiabilities":47797054386,"totalEquity":6169437970,"cash":152324508,"totalDebt":11795466391},{"fiscalYear":2025,"statement":"별도","revenue":115190727605,"operatingIncome":3290259291,"netIncome":2127318484,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-8762040172,"capex":null,"totalAssets":50469237978,"totalLiabilities":41524391539,"totalEquity":8944846439,"cash":926586725,"totalDebt":6171203311}],"quarterly":[{"stockCode":"001840","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":29432299703,"operatingIncome":207306219,"netIncome":-330909022,"prevYearRevenue":27477974544,"prevYearOperatingIncome":-2008268080,"prevYearNetIncome":-2151826762,"source":"11014","updatedAt":"2026-08-26T22:29:57.034Z"},{"stockCode":"001840","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":31256765418,"operatingIncome":1303198264,"netIncome":892882133,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:57.038Z"},{"stockCode":"001840","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":13235212916,"operatingIncome":-857716472,"netIncome":-130922602,"prevYearRevenue":20554642952,"prevYearOperatingIncome":-845510019,"prevYearNetIncome":-1105901896,"source":"11013","updatedAt":"2026-08-26T22:29:56.441Z"},{"stockCode":"001840","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":10369245487,"operatingIncome":-1128787173,"netIncome":-1280035366,"prevYearRevenue":33947019532,"prevYearOperatingIncome":2625264827,"prevYearNetIncome":2671247269,"source":"11012","updatedAt":"2026-08-26T22:29:56.724Z"}]}