{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/001940","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"001940","name":"KISCO홀딩스","market":"KOSPI","sector":"1차 철강 제조업","lastPrice":27600,"marketCap":391268088000,"sharesOutstanding":14176380,"asOf":"2026-09-26T15:09:35.248Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.34,"psr":0.47,"evEbitda":null,"ev":334172307269,"fcff":20366332551,"fcffYield":0.0609,"roe":-0.0157,"revenueGrowth":{"y1":-0.1855,"y3":-0.2304,"y5":-0.0497},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.316Z"},"price":{"high52w":28350,"low52w":20350,"fromHigh":-0.0265,"returns":[{"label":"1개월","value":-0.0125},{"label":"3개월","value":0.1476},{"label":"6개월","value":0.0455},{"label":"1년","value":0.0698},{"label":"3년","value":0.2212},{"label":"5년","value":0.2545}]},"dividends":[{"fiscalYear":2025,"dps":1850,"yieldPct":7.04,"payoutPct":null},{"fiscalYear":2024,"dps":1800,"yieldPct":8.29,"payoutPct":70.14},{"fiscalYear":2023,"dps":900,"yieldPct":3.8,"payoutPct":13.21},{"fiscalYear":2022,"dps":600,"yieldPct":3.8,"payoutPct":10.42},{"fiscalYear":2021,"dps":400,"yieldPct":2.7,"payoutPct":4.87},{"fiscalYear":2020,"dps":300,"yieldPct":2.1,"payoutPct":13.03},{"fiscalYear":2019,"dps":280,"yieldPct":2.2,"payoutPct":9.62},{"fiscalYear":2018,"dps":280,"yieldPct":2.1,"payoutPct":16.89}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1314754934852,"operatingIncome":62375860082,"netIncome":36319781684,"controllingNetIncome":25354762302,"ebitda":87084917587,"fcff":60946816271,"cfo":77436755243,"capex":16616812981,"totalAssets":1545159969953,"totalLiabilities":266111096619,"totalEquity":1279048873334,"cash":161037662520,"totalDebt":5740985250},{"fiscalYear":2019,"statement":"연결","revenue":1182987793632,"operatingIncome":57567232117,"netIncome":62889043323,"controllingNetIncome":44500313991,"ebitda":88231528003,"fcff":23281616104,"cfo":67462688742,"capex":44544723337,"totalAssets":1557313864152,"totalLiabilities":229757769791,"totalEquity":1327556094361,"cash":120530411451,"totalDebt":24972188888},{"fiscalYear":2020,"statement":"연결","revenue":1064569447471,"operatingIncome":82681994091,"netIncome":36484193702,"controllingNetIncome":34525325678,"ebitda":125075289562,"fcff":120818692492,"cfo":142787635717,"capex":22251631342,"totalAssets":1564589806575,"totalLiabilities":229774076093,"totalEquity":1334815730482,"cash":134264007563,"totalDebt":12994883486},{"fiscalYear":2021,"statement":"연결","revenue":1580849338970,"operatingIncome":200741467324,"netIncome":178382902845,"controllingNetIncome":113726763359,"ebitda":217323499221,"fcff":114271811106,"cfo":133232338289,"capex":19208533912,"totalAssets":1688093089026,"totalLiabilities":267377534330,"totalEquity":1420715554696,"cash":48701603754,"totalDebt":11071935250},{"fiscalYear":2022,"statement":"연결","revenue":1810613446049,"operatingIncome":197916716776,"netIncome":123924776055,"controllingNetIncome":79794818523,"ebitda":212981732631,"fcff":80809188467,"cfo":98224111343,"capex":17694635058,"totalAssets":1735936557627,"totalLiabilities":239739584991,"totalEquity":1496196972636,"cash":87863847299,"totalDebt":12476935250},{"fiscalYear":2023,"statement":"연결","revenue":1541894306076,"operatingIncome":149275075244,"netIncome":130202530569,"controllingNetIncome":91030869198,"ebitda":161120589202,"fcff":98293643710,"cfo":108570746134,"capex":10505011372,"totalAssets":1802517204572,"totalLiabilities":203567062700,"totalEquity":1598950141872,"cash":115011397198,"totalDebt":12729035250},{"fiscalYear":2024,"statement":"연결","revenue":1013177626169,"operatingIncome":-3627526849,"netIncome":45314096345,"controllingNetIncome":32413349113,"ebitda":17774710006,"fcff":36791932377,"cfo":79265084219,"capex":42528198021,"totalAssets":1710295193370,"totalLiabilities":149540197852,"totalEquity":1560754995518,"cash":89565736972,"totalDebt":10863748526},{"fiscalYear":2025,"statement":"연결","revenue":825260643220,"operatingIncome":-70747195052,"netIncome":-23193674600,"controllingNetIncome":-18243214919,"ebitda":-43948085000,"fcff":20366332551,"cfo":49454112458,"capex":29237159597,"totalAssets":1657184856346,"totalLiabilities":162896067404,"totalEquity":1494288788942,"cash":67916292024,"totalDebt":10820511293}],"quarterly":[{"stockCode":"001940","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":203804820126,"operatingIncome":-19516391175,"netIncome":-8326411315,"prevYearRevenue":238536595769,"prevYearOperatingIncome":1252317836,"prevYearNetIncome":9586971979,"source":"11014","updatedAt":"2026-08-26T22:22:15.358Z"},{"stockCode":"001940","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":219262096326,"operatingIncome":-28935355440,"netIncome":-7052723307,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:15.361Z"},{"stockCode":"001940","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":203042589311,"operatingIncome":-17286565481,"netIncome":-14286690549,"prevYearRevenue":190603268215,"prevYearOperatingIncome":-19648155390,"prevYearNetIncome":-6607076271,"source":"11013","updatedAt":"2026-08-26T22:22:14.818Z"},{"stockCode":"001940","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":273291781041,"operatingIncome":-6840720921,"netIncome":908342765,"prevYearRevenue":211590458553,"prevYearOperatingIncome":-2647293047,"prevYearNetIncome":-1207463707,"source":"11012","updatedAt":"2026-08-26T22:22:15.059Z"}]}